| Revenue | NOK 7,2M | +7% |
| EBITDA | NOK 602K | -21% |
| Net profit | NOK 537K | -16% |
| Total assets | NOK 4,6M | +19% |
| Equity | NOK 1,6M | +53% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 34 | 3 375 | 4 261 | 4 695 | 5 448 | 7 514 | 6 712 | 7 209 |
| Staff expenses | −0 | −0 | −0 | −2 433 | −3 435 | −3 442 | −4 356 | −4 991 | −4 949 | −5 552 |
| EBITDA | −5 | 0 | 0 | 790 | 360 | 347 | 307 | 1 342 | 764 | 602 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −23 | −24 | −13 | −6 | −4 | −3 |
| EBIT | −5 | 0 | 0 | 768 | 336 | 323 | 294 | 1 336 | 760 | 598 |
| Net financials | 0 | −0 | 0 | −4 | −9 | −5 | −4 | −2 | 59 | 91 |
| Profit before tax | −5 | −0 | 0 | 764 | 328 | 318 | 290 | 1 333 | 819 | 690 |
| Tax | −3 | 0 | 0 | 175 | 72 | 70 | 64 | 293 | 181 | 153 |
| Net profit | −2 | −0 | −0 | 589 | 256 | 249 | 226 | 1 040 | 638 | 537 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 23 | 57 | 1 845 | 2 541 | 3 356 | 3 487 | 5 297 | 3 878 | 4 633 |
| Equity | 20 | 20 | 20 | 609 | 864 | 1 113 | 1 339 | 2 379 | 1 017 | 1 555 |
| Long-term debt | 0 | 0 | 0 | 188 | 158 | 123 | 67 | 27 | 8 | 2 |
| Short-term debt | 3 | 3 | 37 | 1 048 | 1 519 | 2 120 | 2 081 | 2 892 | 2 853 | 3 077 |
| Total debt | 3 | 3 | 37 | 1 236 | 1 677 | 2 243 | 2 148 | 2 918 | 2 860 | 3 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løv Invest As | Company | 50.0% | 50.0% | 2024 |
Elijon Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Hanssen | Chief Executive Officer | 0 companies |
| Arnt Erling Paulsen | Chairman | 0 companies |