| Revenue | NOK 24,2M | +25% |
| EBITDA | NOK -988K | +28% |
| Net profit | NOK -1,5M | -25% |
| Total assets | NOK 1,1M | -85% |
| Equity | NOK -1,2M | -621% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 977 | 2 996 | 4 529 | 9 761 | 8 687 | 9 506 | 12 517 | 14 255 | 19 348 | 24 169 |
| Staff expenses | −2 310 | −2 005 | −526 | −1 441 | −3 645 | −4 546 | −6 244 | −8 781 | −14 048 | −12 476 |
| EBITDA | −35 | −183 | 740 | 1 440 | 324 | 107 | −42 | 208 | −1 381 | −988 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −84 | −132 | −149 |
| EBIT | −35 | −183 | 740 | 1 440 | 324 | 107 | −57 | 124 | −1 512 | −1 137 |
| Net financials | 0 | 0 | 0 | 1 | −1 | 0 | −1 | −2 | −4 | −10 |
| Profit before tax | −35 | −183 | 740 | 1 441 | 323 | 107 | −58 | 122 | −1 517 | −1 147 |
| Tax | −9 | −0 | 134 | 331 | 71 | 24 | −0 | 14 | −330 | 331 |
| Net profit | −26 | −183 | 606 | 1 109 | 252 | 84 | −58 | 108 | −1 187 | −1 478 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 085 | 622 | 1 056 | 3 305 | 2 036 | 2 396 | 2 964 | 3 253 | 7 237 | 1 098 |
| Equity | 24 | −59 | 547 | 531 | 531 | 615 | 557 | 665 | 238 | −1 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 061 | 682 | 509 | 2 774 | 1 505 | 1 781 | 2 406 | 2 588 | 6 999 | 2 339 |
| Total debt | 1 061 | 682 | 509 | 2 774 | 1 505 | 1 781 | 2 406 | 2 588 | 6 999 | 2 339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rett Consult As | Company | 55.0% | 55.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
Triksen As | Company | 10.0% | 10.0% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Chairman | 0 companies |
| Thomas Eriksen | Board of Directors | 0 companies |