| Revenue | NOK 1,5M | -24% |
| EBITDA | NOK 24K | -88% |
| Net profit | NOK -162K | -696% |
| Total assets | NOK 455K | -13% |
| Equity | NOK 43K | -79% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 93 | 522 | 611 | 619 | 699 | 838 | 1 587 | 2 193 | 1 950 | 1 489 |
| Staff expenses | −0 | −0 | −0 | −42 | −89 | −87 | −54 | −53 | −58 | −78 | −65 |
| EBITDA | −6 | 13 | 104 | 128 | 101 | 140 | 68 | 357 | 564 | 195 | 24 |
| Depreciation & amort. | −0 | −0 | −4 | −60 | −13 | −11 | −0 | −0 | −81 | −135 | −165 |
| EBIT | −6 | 13 | 99 | 68 | 88 | 129 | 68 | 357 | 483 | 60 | −141 |
| Net financials | 0 | 0 | −4 | −22 | −36 | −4 | −4 | −0 | −23 | −22 | −21 |
| Profit before tax | −6 | 13 | 95 | 46 | 52 | 125 | 64 | 357 | 460 | 38 | −162 |
| Tax | −0 | 1 | 22 | 14 | 14 | 27 | 13 | 75 | 101 | 11 | −0 |
| Net profit | −6 | 12 | 74 | 31 | 39 | 99 | 50 | 282 | 359 | 27 | −162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 44 | 189 | 505 | 250 | 363 | 516 | 725 | 803 | 524 | 455 |
| Equity | 24 | 36 | 119 | 149 | 188 | 286 | 337 | 219 | 177 | 205 | 43 |
| Long-term debt | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 2 | 285 | 230 | 0 |
| Short-term debt | 0 | 8 | 70 | 131 | 63 | 77 | 179 | 505 | 341 | 89 | 196 |
| Total debt | 0 | 8 | 70 | 356 | 63 | 77 | 179 | 507 | 626 | 319 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Capital Group As | Company | 50.0% | 50.0% | 2022 |
Resurs Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaisar Ali | Chief Executive Officer | 0 companies |
| Erlend Mandetta Eidsvoll | Chairman | 0 companies |