| Revenue | NOK 28,1M | +109% |
| EBITDA | NOK 11,8M | +249% |
| Net profit | NOK 4,4M | +266% |
| Total assets | NOK 47,7M | +13% |
| Equity | NOK 4,7M | +1658% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 050 | 8 507 | 13 466 | 28 099 |
| Staff expenses | −0 | −0 | −0 | −0 | −156 | −743 | −879 | −3 999 | −5 356 | −7 013 |
| EBITDA | −258 | −33 | −658 | −2 480 | −1 527 | −2 305 | −2 735 | 1 239 | 3 366 | 11 756 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 417 | −3 964 | −4 986 |
| EBIT | −258 | −33 | −658 | −2 480 | −1 527 | −2 305 | −2 735 | −2 178 | −599 | 6 769 |
| Net financials | 7 | 0 | −6 | −19 | −128 | −283 | −475 | −1 096 | −2 063 | −2 362 |
| Profit before tax | −251 | −33 | −664 | −2 499 | −1 655 | −2 587 | −3 210 | −3 274 | −2 662 | 4 407 |
| Tax | −0 | −68 | −328 | 397 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −251 | 35 | −335 | −2 895 | −1 655 | −2 587 | −3 210 | −3 274 | −2 662 | 4 407 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 1 331 | 10 300 | 11 259 | 14 838 | 22 896 | 25 067 | 34 473 | 42 315 | 47 670 |
| Equity | 349 | 384 | 49 | −2 847 | −4 501 | 6 912 | 3 702 | 2 927 | 266 | 4 673 |
| Long-term debt | 0 | 0 | 2 500 | 2 500 | 2 500 | 11 500 | 14 825 | 19 638 | 33 878 | 34 257 |
| Short-term debt | 139 | 946 | 7 751 | 11 605 | 16 840 | 4 484 | 6 540 | 11 908 | 8 171 | 8 740 |
| Total debt | 139 | 946 | 10 251 | 14 105 | 19 340 | 15 984 | 21 365 | 31 545 | 42 049 | 42 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westcon Invest As | Company | 37.5% | 37.5% | 2024 |
Talgø Teknologi As | Company | 20.4% | 20.4% | 2024 |
Stabco As | Company | 15.3% | 15.3% | 2024 |
Gml Solutions As | Company | 14.4% | 14.4% | 2024 |
Tsk Investment As | Company | 4.9% | 4.9% | 2024 |
Øhj Invest As | Company | 4.8% | 4.8% | 2024 |
Geventure As | Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Olav Skeie | Chief Executive Officer | 0 companies |
| Tor Ole Talgø | Board of Directors | 0 companies |
| Øystein Matre | Chairman | 0 companies |
| Gunnar Espeland | Board of Directors | 0 companies |
| Geir-Magne Aarø Langeland | Board of Directors | 0 companies |