| Revenue | NOK 210,4M | +11% |
| EBITDA | NOK 15,7M | -23% |
| Net profit | NOK 5,7M | -33% |
| Total assets | NOK 184M | +41% |
| Equity | NOK 48,2M | +13% |
| Employees | 166 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 143 208 | 168 060 | 176 951 | 189 826 | 210 439 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 697 | 5 369 | 15 688 | 20 435 | 15 723 |
| Depreciation & amort. | −2 812 | −2 866 | −3 488 | −4 931 | −5 456 |
| EBIT | 8 886 | 2 503 | 12 200 | 15 504 | 10 267 |
| Net financials | −30 | −186 | −1 241 | −1 659 | −2 441 |
| Profit before tax | 8 856 | 2 317 | 10 959 | 13 845 | 7 826 |
| Tax | 2 022 | −84 | 2 225 | 5 392 | 2 171 |
| Net profit | 6 834 | 2 401 | 8 734 | 8 453 | 5 655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 735 | 95 768 | 119 382 | 130 071 | 184 009 |
| Equity | 23 978 | 25 411 | 34 145 | 42 557 | 48 208 |
| Long-term debt | 3 327 | 23 196 | 22 271 | 43 542 | 92 550 |
| Short-term debt | 42 430 | 47 160 | 62 966 | 43 972 | 43 252 |
| Total debt | 45 757 | 70 357 | 85 236 | 87 514 | 135 802 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FT Deputy Member | Deputy Member | 2025 |
TS Deputy Member | Deputy Member | 2025 |
RV Deputy Member | Deputy Member | 2024 |
RS Chief Executive Officer | Chief Executive Officer | 2018 |
SI Deputy Member | Deputy Member | 2019 |
| Former (4) | ||
HM Deputy Member | Deputy Member | 2019 – 2024 |
ÅN Deputy Member | Deputy Member | 2019 – 2024 |
LB Deputy Member | Deputy Member | 2019 – 2024 |
ØA Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Thorseth Hauge | Deputy Member | 0 companies |
| Thea Sætre Bergset | Deputy Member | 0 companies |
| Håvard Marøy | Deputy Member | 0 companies |
| Åge Nybø | Deputy Member | 0 companies |
| Robert Vatsaas | Deputy Member | 0 companies |
| Roar Stenersen | Chief Executive Officer | 0 companies |
| Lars Breivik | Deputy Member | 0 companies |
| Svein Inge Juliebø | Deputy Member | 0 companies |
| Øyvind Andersen | Deputy Member | 0 companies |
| Torgeir Bratteberg | Board of Directors | 0 companies |
| Nina Melle Scharning | Board of Directors | 0 companies |
| Anne Berit Madsen | Board of Directors | 0 companies |
| Olav Osvoll | Chairman | 0 companies |
| Elling Andreas Dybdal | Chairman | 0 companies |
| Kristian Woldseth | Board of Directors | 0 companies |
| Oddbjørn Nordang | Board of Directors | 0 companies |