| Revenue | NOK 42,7M | +4% |
| EBITDA | NOK 938K | +124% |
| Net profit | NOK 357K | +1095% |
| Total assets | NOK 11,6M | -10% |
| Equity | NOK 5,2M | +7% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 834 | 32 136 | 40 869 | 41 111 | 42 711 |
| Staff expenses | −10 017 | −12 705 | −16 245 | −17 648 | −18 709 |
| EBITDA | 2 448 | 3 333 | 2 740 | 419 | 938 |
| Depreciation & amort. | −96 | −143 | −217 | −284 | −344 |
| EBIT | 2 353 | 3 190 | 2 523 | 135 | 594 |
| Net financials | −43 | 1 062 | −60 | −164 | −131 |
| Profit before tax | 2 309 | 4 252 | 2 463 | −29 | 464 |
| Tax | 515 | 701 | 551 | 7 | 106 |
| Net profit | 1 794 | 3 552 | 1 913 | −36 | 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 380 | 13 262 | 13 084 | 12 841 | 11 585 |
| Equity | 1 665 | 4 203 | 4 868 | 4 832 | 5 189 |
| Long-term debt | 2 | 852 | 598 | 765 | 749 |
| Short-term debt | 7 713 | 8 207 | 7 617 | 7 243 | 5 647 |
| Total debt | 7 715 | 9 059 | 8 216 | 8 009 | 6 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Garnes Oterhals | Chief Executive Officer | 0 companies |
| Karl Johan Rødset | Chief Executive Officer | 0 companies |
| Bård Ottesen | Board of Directors | 0 companies |
| Knut Øyvind Myklebust | Board of Directors | 0 companies |
| Margareth Gjerde Løvøy | Board of Directors | 0 companies |
| Roar Stenersen | Chairman | 0 companies |
| Harald Klokk | Board of Directors | 0 companies |