| Revenue | NOK 876K | +7% |
| EBITDA | NOK 667K | -2% |
| Net profit | NOK 170K | -10% |
| Total assets | NOK 4,7M | +1% |
| Equity | NOK 452K | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 535 | 560 | 562 | 579 | 612 | 695 | 801 | 823 | 876 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 276 | 410 | 354 | 359 | 380 | 468 | 496 | 692 | 680 | 667 |
| Depreciation & amort. | −167 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 |
| EBIT | 109 | 175 | 118 | 124 | 144 | 232 | 260 | 456 | 444 | 431 |
| Net financials | −101 | −147 | −150 | −144 | −153 | −132 | −116 | −137 | −183 | −193 |
| Profit before tax | 8 | 28 | −32 | −21 | −9 | 100 | 144 | 319 | 261 | 239 |
| Tax | 1 | 6 | −8 | −1 | 17 | 35 | 22 | 83 | 72 | 68 |
| Net profit | 7 | 22 | −24 | −20 | −26 | 65 | 122 | 236 | 189 | 170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 943 | 5 710 | 5 563 | 5 341 | 5 193 | 4 917 | 4 748 | 4 872 | 4 631 | 4 656 |
| Equity | 131 | 152 | 115 | 91 | 65 | 112 | 193 | 273 | 452 | 452 |
| Long-term debt | 5 685 | 5 451 | 5 239 | 5 053 | 4 859 | 4 659 | 4 459 | 4 259 | 4 059 | 3 859 |
| Short-term debt | 127 | 107 | 208 | 198 | 269 | 146 | 96 | 340 | 120 | 345 |
| Total debt | 5 813 | 5 558 | 5 448 | 5 250 | 5 128 | 4 805 | 4 555 | 4 599 | 4 180 | 4 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2015 | — | — |
ES Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vika Detalj As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| George Magnus Haben | Deputy Member | 0 companies |
| Espen Solli | Contact Person | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Jon Rune Trondsen | Board of Directors | 0 companies |
| Pål Hvammen | Chairman | 0 companies |
| Johannes Sjøflot | Chairman | 0 companies |