| Revenue | NOK 596K | -19% |
| EBITDA | NOK 162K | -55% |
| Net profit | NOK -243K | -219% |
| Total assets | NOK 4,1M | +0% |
| Equity | NOK -22K | -145% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 695 | 730 | 625 | 627 | 616 | 619 | 700 | 732 | 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 155 | 373 | 455 | 335 | 343 | 385 | 264 | 377 | 363 | 162 |
| Depreciation & amort. | −167 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 |
| EBIT | −12 | 137 | 219 | 99 | 107 | 149 | 28 | 141 | 127 | −74 |
| Net financials | −113 | −165 | −169 | −162 | −172 | −151 | −132 | −155 | −206 | −217 |
| Profit before tax | −125 | −28 | 50 | −63 | −65 | −1 | −103 | −14 | −79 | −291 |
| Tax | −33 | −7 | 12 | −9 | −0 | −5 | −11 | 10 | −3 | −48 |
| Net profit | −93 | −21 | 38 | −54 | −65 | 4 | −92 | −24 | −76 | −243 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 091 | 5 761 | 5 590 | 5 273 | 5 001 | 4 772 | 4 547 | 4 555 | 4 134 | 4 146 |
| Equity | 131 | 145 | 131 | 78 | 13 | 35 | −17 | 116 | 50 | −22 |
| Long-term debt | 5 666 | 5 274 | 4 998 | 4 831 | 4 606 | 4 381 | 4 156 | 4 025 | 3 800 | 3 625 |
| Short-term debt | 294 | 342 | 461 | 365 | 382 | 356 | 407 | 415 | 284 | 543 |
| Total debt | 5 961 | 5 616 | 5 459 | 5 196 | 4 988 | 4 737 | 4 563 | 4 440 | 4 084 | 4 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2015 | — | — |
ES Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vika Detalj As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| George Magnus Haben | Deputy Member | 0 companies |
| Espen Solli | Contact Person | 0 companies |
| Andreas Tronstad | Board of Directors | 0 companies |
| Jon Rune Trondsen | Board of Directors | 0 companies |
| Pål Hvammen | Chairman | 0 companies |
| Johannes Sjøflot | Chairman | 0 companies |