| Revenue | NOK 136,8M | +34% |
| EBITDA | NOK 24,8M | -31% |
| Net profit | NOK -5,2M | -243% |
| Total assets | NOK 185M | -7% |
| Equity | NOK 30,3M | -15% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65 738 | 84 505 | 130 807 | 102 117 | 136 826 |
| Staff expenses | −5 310 | −5 293 | −16 709 | −19 309 | −23 217 |
| EBITDA | 21 906 | 21 918 | 38 554 | 35 977 | 24 792 |
| Depreciation & amort. | −13 053 | −14 654 | −20 450 | −22 897 | −23 731 |
| EBIT | 8 852 | 7 265 | 18 104 | 13 080 | 1 061 |
| Net financials | −3 576 | −3 003 | −4 598 | −8 464 | −7 676 |
| Profit before tax | 5 276 | 4 262 | 13 506 | 4 616 | −6 615 |
| Tax | 1 161 | 1 032 | 2 971 | 1 017 | −1 453 |
| Net profit | 4 115 | 3 230 | 10 535 | 3 599 | −5 162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130 875 | 160 968 | 199 164 | 198 135 | 184 981 |
| Equity | 18 450 | 21 680 | 31 902 | 35 501 | 30 339 |
| Long-term debt | 97 018 | 123 577 | 148 483 | 143 381 | 130 388 |
| Short-term debt | 15 407 | 15 711 | 18 778 | 19 253 | 24 254 |
| Total debt | 112 425 | 139 288 | 167 262 | 162 634 | 154 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
BG Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bjørklund Jensen | Chief Executive Officer | 0 companies |
| Bjørn Gunnar Friedl | Chief Executive Officer | 0 companies |
| Erling Olav Tjernes | Chief Executive Officer | 0 companies |
| Manjot Singh | Board of Directors | 0 companies |
| Thomas Holthe Lunder | Board of Directors | 0 companies |
| Jonas Gunstad | Board of Directors | 0 companies |
| Lars Hæhre | Chairman | 0 companies |
| Trond Skikstein | Board of Directors | 0 companies |
| Pål Høiback | Chairman | 0 companies |
| Erik Sollerud | Chairman | 0 companies |
| Jan Ståle Døhl | Board of Directors | 0 companies |