| Revenue | NOK 530K | +10% |
| EBITDA | NOK 100K | -22% |
| Net profit | NOK -10K | -113% |
| Total assets | NOK 288K | -23% |
| Equity | NOK 87K | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 279 | 394 | 527 | 447 | 323 | 438 | 400 | 482 | 530 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −26 | −0 | −0 | −14 | −17 |
| EBITDA | 43 | 146 | 94 | 223 | 135 | 60 | 107 | 86 | 128 | 100 |
| Depreciation & amort. | −36 | −46 | −51 | −72 | −83 | −84 | −91 | −228 | −60 | −80 |
| EBIT | 7 | 100 | 42 | 151 | 52 | −24 | 16 | −143 | 69 | 20 |
| Net financials | −25 | −20 | −22 | −20 | −19 | −16 | −19 | −16 | −20 | −18 |
| Profit before tax | −18 | 80 | 20 | 131 | 33 | −40 | −3 | −159 | 49 | 2 |
| Tax | −0 | 14 | 5 | 28 | 7 | −9 | −1 | −0 | −25 | 12 |
| Net profit | −18 | 66 | 15 | 103 | 26 | −31 | −3 | −159 | 73 | −10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 496 | 642 | 680 | 619 | 522 | 602 | 377 | 373 | 288 |
| Equity | 7 | 73 | 88 | 190 | 216 | 185 | 182 | 24 | 97 | 87 |
| Long-term debt | 522 | 420 | 552 | 486 | 394 | 333 | 401 | 343 | 249 | 164 |
| Short-term debt | 4 | 3 | 2 | 4 | 9 | 4 | 19 | 10 | 27 | 36 |
| Total debt | 525 | 423 | 554 | 489 | 403 | 337 | 420 | 353 | 276 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
Sd Consulting As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Tonstad Aase | Contact Person | 0 companies |
| Smiljana Divjak | Board of Directors | 0 companies |
| Kai Birger Amundsen | Board of Directors | 0 companies |
| Sindre Sand Nilsen | Board of Directors | 0 companies |
| Ida Martine Jensen | Board of Directors | 0 companies |