| Revenue | NOK 259K | -44% |
| EBITDA | NOK -100K | -328% |
| Net profit | NOK -100K | -281% |
| Total assets | NOK 131K | -27% |
| Equity | NOK -166K | -151% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 409 | 318 | 335 | 459 | 259 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −52 | −125 | −14 | 44 | −100 |
| Depreciation & amort. | −109 | −46 | −19 | −12 | −0 |
| EBIT | −161 | −172 | −33 | 32 | −100 |
| Net financials | 1 | −0 | −2 | −2 | −0 |
| Profit before tax | −160 | −172 | −35 | 31 | −100 |
| Tax | −0 | −0 | −0 | −25 | −0 |
| Net profit | −160 | −172 | −35 | 55 | −100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 497 | 256 | 311 | 178 | 131 |
| Equity | 85 | −86 | −121 | −66 | −166 |
| Long-term debt | 227 | 227 | 227 | 227 | 247 |
| Short-term debt | 185 | 116 | 206 | 18 | 50 |
| Total debt | 411 | 342 | 432 | 245 | 297 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.89% | 38.89% | 2023 | |
| Company | 22.22% | 22.22% | 2023 | |
| Company | 16.67% | 16.67% | 2023 | |
| Individual | 11.11% | 11.11% | 2023 | |
| Company | 11.11% | 11.11% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Michael Dalmeyer Nilsen | Chief Executive Officer | 0 companies |
| Alf Kristian Amundsen | Board of Directors | 0 companies |
| Christine Isaksen Galschjødt | Board of Directors | 0 companies |
| Sæbjørn Tanghus Dale | Chairman | 0 companies |
| Fred Håkon Fiskebeck | Board of Directors | 0 companies |
| Guro Kvaal Brandshaug | Board of Directors | 0 companies |
| Finn Helge Lunde | Chairman | 0 companies |