| Revenue | NOK 7,8M | +12% |
| EBITDA | NOK 2,2M | -24% |
| Net profit | NOK 1,8M | -30% |
| Total assets | NOK 4,9M | -48% |
| Equity | NOK 2,6M | +92% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 1 460 | 2 793 | 1 468 | 764 | 3 666 | 4 518 | 2 932 | 7 035 | 7 850 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −0 | −0 |
| EBITDA | 112 | 514 | 912 | 639 | 414 | 1 535 | 1 993 | 1 625 | 2 900 | 2 210 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 112 | 514 | 912 | 639 | 414 | 1 535 | 1 993 | 1 625 | 2 900 | 2 210 |
| Net financials | −0 | −7 | 36 | −10 | 1 | 14 | −36 | 191 | 357 | 83 |
| Profit before tax | 112 | 507 | 948 | 629 | 415 | 1 549 | 1 957 | 1 816 | 3 258 | 2 293 |
| Tax | 31 | 127 | 229 | 147 | 91 | 341 | 431 | 400 | 717 | 506 |
| Net profit | 80 | 380 | 719 | 482 | 324 | 1 208 | 1 527 | 1 416 | 2 541 | 1 787 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 725 | 1 586 | 1 040 | 892 | 2 852 | 4 508 | 6 164 | 9 315 | 4 877 |
| Equity | 55 | 435 | 351 | 314 | 638 | 1 846 | 3 373 | 4 790 | 1 350 | 2 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 290 | 1 235 | 726 | 254 | 1 006 | 1 135 | 1 374 | 7 965 | 2 286 |
| Total debt | 192 | 290 | 1 235 | 726 | 254 | 1 006 | 1 135 | 1 374 | 7 965 | 2 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Favuseal As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Schlytter-Henrichsen | Chief Executive Officer | 0 companies |
| Arild Johansen | Board of Directors | 0 companies |
| Arne Slaatto Christie | Chairman | 0 companies |
| Mats Jakobsen | Board of Directors | 0 companies |