| Revenue | NOK 4M | +9% |
| EBITDA | NOK 63K | -84% |
| Net profit | NOK -40K | -112% |
| Total assets | NOK 1,2M | +67% |
| Equity | NOK -387K | -11% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 344 | 674 | 1 006 | 1 099 | 1 556 | 2 221 | 3 290 | 3 697 | 4 018 |
| Staff expenses | −6 | −40 | −76 | −93 | −147 | −309 | −216 | −216 | −325 | −437 |
| EBITDA | 63 | −60 | −51 | 264 | 300 | −371 | −415 | −45 | 389 | 63 |
| Depreciation & amort. | −4 | −28 | −28 | −83 | −52 | −54 | −71 | −71 | −46 | −24 |
| EBIT | 59 | −88 | −78 | 181 | 248 | −424 | −487 | −117 | 342 | 39 |
| Net financials | 0 | 0 | 0 | −1 | −0 | −0 | −4 | 0 | 0 | −79 |
| Profit before tax | 59 | −87 | −78 | 180 | 248 | −424 | −490 | −116 | 343 | −40 |
| Tax | 16 | −5 | −0 | 10 | 60 | −71 | 1 | −0 | −0 | −0 |
| Net profit | 43 | −82 | −78 | 171 | 187 | −354 | −491 | −116 | 343 | −40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 192 | 273 | 199 | 371 | 630 | 754 | 588 | 732 | 1 225 |
| Equity | 73 | −9 | −87 | 84 | 271 | −83 | −574 | −690 | −347 | −387 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 |
| Short-term debt | 63 | 201 | 360 | 115 | 100 | 712 | 1 327 | 1 278 | 1 079 | 1 167 |
| Total debt | 68 | 201 | 360 | 115 | 100 | 712 | 1 327 | 1 278 | 1 079 | 1 612 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyrox As | Company | 50.0% | 50.0% | 2022 |
Martin Johnsen Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Tyrihjell | Board of Directors | 0 companies |
| Kåre Høitomt | Chairman | 0 companies |
| Martin Johnsen | Chairman | 0 companies |