| Revenue | NOK 151,7M | +7% |
| EBITDA | NOK 9,9M | +6% |
| Net profit | NOK 5,5M | -58% |
| Total assets | NOK 54,5M | +26% |
| Equity | NOK 27M | +25% |
| Employees | 163 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 267 | 33 244 | 38 204 | 76 945 | 71 978 | 82 268 | 125 639 | 141 123 | 151 657 |
| Staff expenses | −0 | −9 800 | −17 996 | −17 048 | −28 012 | −22 713 | −23 652 | −37 727 | −40 742 | −43 369 |
| EBITDA | −0 | −4 107 | −8 573 | −14 824 | −6 576 | −5 795 | 4 118 | 4 664 | 9 365 | 9 940 |
| Depreciation & amort. | −0 | −7 | −172 | −559 | −1 236 | −1 386 | −1 249 | −1 936 | −2 845 | −2 881 |
| EBIT | −0 | −4 114 | −8 745 | −15 383 | −7 811 | −7 182 | 2 870 | 2 728 | 6 520 | 7 059 |
| Net financials | 0 | −56 | −69 | −25 | −56 | 32 | 30 | −9 | 70 | 45 |
| Profit before tax | −0 | −4 170 | −8 814 | −15 408 | −7 867 | −7 149 | 2 899 | 2 719 | 6 591 | 7 104 |
| Tax | −0 | −0 | −2 947 | −43 | −0 | −0 | −0 | −0 | −6 536 | 1 653 |
| Net profit | −0 | −4 170 | −5 866 | −15 365 | −7 867 | −7 149 | 2 899 | 2 719 | 13 127 | 5 451 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 12 964 | 19 082 | 18 747 | 18 957 | 13 712 | 16 590 | 32 288 | 43 379 | 54 538 |
| Equity | 24 | −3 146 | 12 908 | 2 543 | 3 676 | 2 827 | 5 726 | 8 445 | 21 572 | 27 023 |
| Long-term debt | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 109 | 6 131 | 16 204 | 15 281 | 10 885 | 10 864 | 23 844 | 21 808 | 27 516 |
| Total debt | 0 | 16 109 | 6 174 | 16 204 | 15 281 | 10 885 | 10 864 | 23 844 | 21 808 | 27 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RQ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimr Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Glasø | Chief Executive Officer | 0 companies |
| Ricardo Quade De Sousa | Chief Executive Officer | 0 companies |
| Hege Julianne Nevestad | Chief Executive Officer | 0 companies |
| Per Runar Svendsen | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Board of Directors | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Terje Ropstad | Chairman | 0 companies |