| Revenue | NOK 8,8M | +30% |
| EBITDA | NOK 2,8M | +59% |
| Net profit | NOK 2,2M | +59% |
| Total assets | NOK 4,5M | +53% |
| Equity | NOK 1,3M | +183% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 514 | 1 730 | 2 167 | 1 981 | 1 727 | 4 198 | 4 752 | 5 157 | 5 596 | 6 734 | 8 775 |
| Staff expenses | −587 | −790 | −805 | −892 | −298 | −1 562 | −2 574 | −3 577 | −3 202 | −4 100 | −4 578 |
| EBITDA | 714 | 619 | 1 062 | 833 | 1 015 | 1 317 | 1 787 | 1 129 | 1 831 | 1 758 | 2 791 |
| Depreciation & amort. | −2 | −49 | −73 | −73 | −56 | −52 | −82 | −74 | −52 | −17 | −28 |
| EBIT | 712 | 570 | 990 | 761 | 959 | 1 265 | 1 705 | 1 055 | 1 779 | 1 741 | 2 763 |
| Net financials | 4 | 5 | 4 | 5 | 1 | 0 | −1 | −0 | 1 | −4 | 0 |
| Profit before tax | 716 | 575 | 994 | 765 | 960 | 1 265 | 1 705 | 1 055 | 1 780 | 1 737 | 2 763 |
| Tax | 193 | 143 | 239 | 176 | 215 | 290 | 362 | 239 | −0 | 385 | 613 |
| Net profit | 523 | 432 | 754 | 589 | 745 | 975 | 1 343 | 816 | 1 382 | 1 351 | 2 151 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 589 | 1 995 | 2 054 | 2 127 | 2 130 | 2 422 | 2 806 | 2 868 | 3 877 | 2 972 | 4 548 |
| Equity | 923 | 355 | 609 | 198 | 443 | 419 | 761 | 1 078 | 460 | 443 | 1 253 |
| Long-term debt | 5 | 17 | 16 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 1 623 | 1 429 | 1 926 | 1 686 | 2 003 | 2 045 | 1 791 | 3 418 | 2 530 | 3 194 |
| Total debt | 665 | 1 640 | 1 445 | 1 929 | 1 686 | 2 003 | 2 045 | 1 791 | 3 418 | 2 530 | 3 294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prokuria Holding As | Company | 50.0% | 50.0% | 2023 |
On-Pro Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Arne Nilsen | Chairman | 0 companies |
| Øyvind Efraimsen Rasch | Board of Directors | 0 companies |
| Svein Are Hansen | Board of Directors | 0 companies |