| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -21% |
| Net profit | NOK -211K | +96% |
| Total assets | NOK 44,5M | -31% |
| Equity | NOK 33,3M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 164 | 1 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −362 | −2 939 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | −2 116 | −3 210 | −250 | −60 | −47 | −47 | −91 | −62 | −75 |
| Depreciation & amort. | −0 | −0 | −10 | −10 | −10 | −6 | −0 | −0 | −0 | −0 |
| EBIT | −92 | −2 116 | −3 220 | −260 | −70 | −53 | −47 | −91 | −62 | −75 |
| Net financials | 0 | 2 | −131 | −433 | −410 | −329 | −368 | −134 | −318 | −196 |
| Profit before tax | −92 | −2 114 | −3 350 | −693 | −480 | −381 | −415 | −225 | −380 | −271 |
| Tax | −0 | −528 | −748 | −159 | −106 | −84 | −91 | −49 | 5 493 | −60 |
| Net profit | −92 | −1 586 | −2 602 | −533 | −374 | −298 | −324 | −175 | −5 874 | −211 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 7 151 | 22 720 | 16 730 | 18 136 | 17 555 | 70 423 | 43 684 | 64 364 | 44 526 |
| Equity | −62 | 5 522 | 7 193 | 7 191 | 7 187 | 7 192 | 21 379 | 21 379 | 33 541 | 33 330 |
| Long-term debt | 75 | 0 | 15 000 | 9 451 | 10 761 | 10 286 | 14 254 | 4 798 | 4 891 | 1 187 |
| Short-term debt | 94 | 1 628 | 527 | 88 | 187 | 77 | 34 790 | 17 508 | 25 932 | 10 009 |
| Total debt | 169 | 1 628 | 15 527 | 9 539 | 10 948 | 10 363 | 49 044 | 22 306 | 30 823 | 11 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MR Contact Person | Contact Person | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergene Holm As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skadal | Chief Executive Officer | 0 companies |
| Morten Riis-Gjertsen | Contact Person | 0 companies |
| Paul Brede Fløholm | Board of Directors | 0 companies |
| Morten Floberg Evensen | Board of Directors | 0 companies |
| Erland Løkken | Chairman | 0 companies |