| Revenue | NOK 8,2M | +0% |
| EBITDA | NOK 1,4M | -39% |
| Net profit | NOK 913K | -45% |
| Total assets | NOK 5,7M | +5% |
| Equity | NOK 3,6M | -2% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 008 | 1 624 | 1 987 | 3 964 | 4 790 | 5 158 | 4 963 | 7 144 | 8 256 | 8 231 |
| Staff expenses | −577 | −624 | −817 | −1 183 | −1 513 | −1 565 | −1 545 | −1 665 | −1 868 | −1 919 |
| EBITDA | 89 | −26 | 22 | 612 | 563 | 988 | 502 | 1 594 | 2 320 | 1 421 |
| Depreciation & amort. | −6 | −21 | −21 | −41 | −56 | −100 | −162 | −141 | −198 | −274 |
| EBIT | 83 | −47 | 1 | 571 | 508 | 887 | 340 | 1 453 | 2 123 | 1 147 |
| Net financials | −5 | −6 | −12 | −11 | −9 | 1 | 3 | 8 | 9 | 24 |
| Profit before tax | 78 | −53 | −11 | 559 | 498 | 888 | 343 | 1 461 | 2 132 | 1 172 |
| Tax | 21 | −13 | −2 | 128 | 110 | 195 | 76 | 333 | 458 | 258 |
| Net profit | 57 | −40 | −9 | 431 | 389 | 693 | 267 | 1 127 | 1 674 | 913 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 489 | 501 | 1 266 | 1 825 | 2 403 | 2 255 | 3 907 | 5 415 | 5 676 |
| Equity | 87 | 47 | 38 | 469 | 758 | 1 350 | 1 517 | 2 444 | 3 664 | 3 577 |
| Long-term debt | 102 | 72 | 52 | 179 | 120 | 87 | 22 | 0 | 11 | 3 |
| Short-term debt | 267 | 369 | 410 | 618 | 948 | 965 | 716 | 1 463 | 1 739 | 2 096 |
| Total debt | 369 | 442 | 463 | 797 | 1 068 | 1 053 | 738 | 1 463 | 1 751 | 2 099 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Henrik Moldstad | Chairman | 0 companies |
| Jon Markus Moldstad | Board of Directors | 0 companies |