| Revenue | NOK 351K | +6% |
| EBITDA | NOK -216K | -192% |
| Net profit | NOK -467K | -10% |
| Total assets | NOK 4,8M | -4% |
| Equity | NOK 1,1M | -30% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 469 | 457 | 454 | 375 | 394 | 392 | 386 | 332 | 351 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | 190 | 184 | 216 | 10 | 212 | 120 | 173 | −74 | −216 |
| Depreciation & amort. | −0 | −1 | −9 | −92 | −91 | −83 | −83 | −166 | −83 | −83 |
| EBIT | 46 | 189 | 175 | 124 | −81 | 129 | 37 | 7 | −157 | −299 |
| Net financials | −66 | −185 | −157 | −132 | −119 | −129 | −46 | −134 | −191 | −212 |
| Profit before tax | −20 | 4 | 17 | −7 | −200 | 0 | −9 | −127 | −348 | −511 |
| Tax | −0 | −0 | −1 | −50 | −44 | 0 | −2 | −28 | 76 | −44 |
| Net profit | −20 | 4 | 18 | 42 | −156 | 0 | −7 | −99 | −423 | −467 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 228 | 6 265 | 5 609 | 5 592 | 5 400 | 5 332 | 5 239 | 5 183 | 5 023 | 4 822 |
| Equity | 2 005 | 2 008 | 2 027 | 2 062 | 2 035 | 2 035 | 2 028 | 1 988 | 1 564 | 1 097 |
| Long-term debt | 3 987 | 3 827 | 3 034 | 3 133 | 3 064 | 2 982 | 2 866 | 2 754 | 2 714 | 2 576 |
| Short-term debt | 237 | 430 | 549 | 396 | 301 | 314 | 345 | 441 | 745 | 1 149 |
| Total debt | 4 223 | 4 257 | 3 583 | 3 529 | 3 365 | 3 297 | 3 212 | 3 195 | 3 459 | 3 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storsvingen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Ingar Barkenæs | Chief Executive Officer | 0 companies |
| Erik Alver | Chairman | 0 companies |
| Tore Koxvold | Board of Directors | 0 companies |
| Simen André Bergdølmo | Chairman | 0 companies |