| Revenue | NOK 7,5M | +4% |
| EBITDA | NOK 7,2M | +3% |
| Net profit | NOK 3,3M | +15% |
| Total assets | NOK 66,1M | +6% |
| Equity | NOK 2,2M | +7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 059 | 5 681 | 5 974 | 6 052 | 6 240 | 6 354 | 6 462 | 6 691 | 7 193 | 7 484 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 719 | 5 300 | 5 614 | 5 733 | 5 969 | 5 746 | 4 954 | 5 745 | 6 935 | 7 151 |
| Depreciation & amort. | −450 | −1 079 | −1 079 | −1 079 | −1 079 | −1 079 | −1 081 | −1 081 | −1 081 | −1 081 |
| EBIT | 269 | 4 221 | 4 534 | 4 653 | 4 889 | 4 667 | 3 873 | 4 664 | 5 854 | 6 070 |
| Net financials | −1 270 | −2 167 | −2 020 | −1 935 | −1 925 | −1 711 | −1 626 | −2 424 | −2 186 | −1 836 |
| Profit before tax | −1 000 | 2 053 | 2 514 | 2 719 | 2 964 | 2 956 | 2 247 | 2 240 | 3 668 | 4 234 |
| Tax | −250 | 503 | 568 | 569 | 652 | 650 | −0 | −0 | −0 | −0 |
| Net profit | −750 | 1 550 | 1 946 | 2 150 | 2 312 | 2 305 | 1 753 | 1 747 | 2 861 | 3 303 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 317 | 53 847 | 52 768 | 51 727 | 50 667 | 51 551 | 55 313 | 58 174 | 62 535 | 66 051 |
| Equity | −720 | 830 | 277 | 36 | 644 | 1 139 | 1 529 | 1 828 | 2 045 | 2 186 |
| Long-term debt | 55 750 | 53 003 | 49 970 | 49 150 | 47 822 | 47 907 | 51 973 | 54 489 | 57 099 | 59 812 |
| Short-term debt | 287 | 14 | 2 521 | 2 541 | 2 201 | 2 506 | 1 810 | 1 857 | 3 391 | 4 054 |
| Total debt | 56 037 | 53 017 | 52 491 | 51 691 | 50 023 | 50 412 | 53 783 | 56 346 | 60 490 | 63 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Deputy Member | Deputy Member | 2026 | — | — |
KP Deputy Member | Deputy Member | 2025 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Philini As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hammer | Chief Executive Officer | 0 companies |
| Martin Andreas Schie Berntsen | Deputy Member | 0 companies |
| Karl Pontus Berg | Deputy Member | 0 companies |
| Alf Martin Brasøygård | Chief Executive Officer | 0 companies |
| Siri Beate Hatlen | Board of Directors | 0 companies |
| Marieke Stephanie Lely | Board of Directors | 0 companies |
| Helen Mary Murphy | Board of Directors | 0 companies |
| Melissa Andrea Chan | Board of Directors | 0 companies |
| Linnea Jansen | Chairman | 0 companies |
| Jesse Diederik Van Schouwenburg | Board of Directors | 0 companies |
| Martin Axel Ekström | Board of Directors | 0 companies |
| Simon Gustav Harald Persson | Board of Directors | 0 companies |
| Erik Botnevik | Chairman | 0 companies |
| Per Erik Johan Medin | Board of Directors | 0 companies |
| Siw Linnea Poulsson | Chairman | 0 companies |
| Petter Magnus Ledsaak | Board of Directors | 0 companies |