| Revenue | NOK 500K | +0% |
| EBITDA | NOK -834K | -1% |
| Net profit | NOK -3,8M | +75% |
| Total assets | NOK 74,8M | -1% |
| Equity | NOK 12,9M | +208% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 550 | 500 | 596 | 500 | 604 | 500 | 500 | 500 | 500 |
| Staff expenses | −514 | −713 | −583 | −754 | −895 | −944 | −1 031 | −1 013 | −1 026 | −1 016 |
| EBITDA | −643 | −413 | −385 | −348 | −863 | −852 | −876 | −759 | −828 | −834 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −20 | −31 |
| EBIT | −643 | −413 | −385 | −348 | −863 | −852 | −877 | −763 | −847 | −866 |
| Net financials | 2 148 | 17 141 | 967 | 886 | 325 | 1 765 | 5 824 | 1 130 | −14 227 | −2 902 |
| Profit before tax | 1 505 | 16 728 | 581 | 538 | −538 | 913 | 4 947 | 367 | −15 074 | −3 768 |
| Tax | −0 | −0 | 208 | −0 | −0 | 1 | 3 | 1 | −1 | −3 |
| Net profit | 1 505 | 16 728 | 373 | 538 | −538 | 913 | 4 944 | 366 | −15 073 | −3 765 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 226 | 88 345 | 88 896 | 80 181 | 79 568 | 81 263 | 71 005 | 86 007 | 75 361 | 74 811 |
| Equity | 1 605 | 16 833 | 17 207 | 7 744 | 4 132 | 4 044 | 5 138 | 3 204 | −11 869 | 12 866 |
| Long-term debt | 63 498 | 71 356 | 71 101 | 72 124 | 74 946 | 76 836 | 65 609 | 82 603 | 87 031 | 61 737 |
| Short-term debt | 123 | 156 | 588 | 313 | 490 | 382 | 257 | 200 | 198 | 208 |
| Total debt | 63 620 | 71 512 | 71 689 | 72 437 | 75 436 | 77 218 | 65 866 | 82 802 | 87 229 | 61 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Deputy Member | Deputy Member | 2015 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Op Investor As | Company | 80.0% | 80.0% | 2024 |
Psd As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silja Duus | Deputy Member | 0 companies |
| Peter Sebastian Duus | Chief Executive Officer | 0 companies |
| Ole Peter Duus | Chairman | 0 companies |