| Revenue | NOK 944K | -6% |
| EBITDA | NOK 687K | +23% |
| Net profit | NOK 4M | +99% |
| Total assets | NOK 30,5M | +12% |
| Equity | NOK 29,9M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 851 | 1 249 | 1 498 | 1 260 | 1 171 | 1 186 | 1 274 | 2 081 | 2 078 | 1 844 | 896 | 754 | 1 004 | 944 |
| Staff expenses | −111 | −124 | −116 | −113 | −57 | −23 | −23 | −18 | −10 | −13 | −24 | −26 | −35 | −34 |
| EBITDA | 601 | 964 | 1 230 | 951 | 958 | 970 | 1 040 | 1 793 | 1 840 | 1 610 | 627 | 448 | 558 | 687 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 601 | 964 | 1 230 | 951 | 958 | 970 | 1 040 | 1 793 | 1 840 | 1 610 | 627 | 448 | 558 | 687 |
| Net financials | 516 | 973 | 1 349 | 1 451 | 2 413 | 2 740 | −846 | 2 031 | 398 | 5 050 | −1 474 | 5 132 | 1 648 | 3 655 |
| Profit before tax | 1 117 | 1 937 | 2 579 | 2 403 | 3 371 | 3 709 | 194 | 3 824 | 2 238 | 6 659 | −847 | 5 580 | 2 206 | 4 342 |
| Tax | 159 | 237 | 387 | 212 | 242 | 257 | 243 | 340 | 395 | 367 | 370 | 204 | 192 | 327 |
| Net profit | 958 | 1 701 | 2 192 | 2 191 | 3 129 | 3 453 | −50 | 3 485 | 1 843 | 6 292 | −1 217 | 5 376 | 2 013 | 4 015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 831 | 9 020 | 9 779 | 11 371 | 15 457 | 16 782 | 16 601 | 20 096 | 20 697 | 25 254 | 22 768 | 26 327 | 27 081 | 30 460 |
| Equity | 4 280 | 5 981 | 8 173 | 10 364 | 10 493 | 13 946 | 13 896 | 17 381 | 19 224 | 24 046 | 22 329 | 25 879 | 26 497 | 29 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 000 | 1 500 | 1 500 | 1 500 | 700 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 551 | 3 039 | 1 606 | 1 007 | 1 964 | 1 337 | 1 205 | 1 215 | 773 | 1 208 | 439 | 448 | 584 | 548 |
| Total debt | 2 551 | 3 039 | 1 606 | 1 007 | 4 964 | 2 837 | 2 705 | 2 715 | 1 473 | 1 208 | 439 | 448 | 584 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2024 | — | — |
KL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Johannes Løsnes Steffens | Deputy Member | 0 companies |
| Kristine Løsnes Steffens Furuholmen | Deputy Member | 0 companies |
| Baard Einar Steffens | Chairman | 0 companies |
| Tove Elise Løsnes Steffens | Board of Directors | 0 companies |