| Revenue | NOK 9,7M | +7% |
| EBITDA | NOK 16K | -9% |
| Net profit | NOK 16K | -13% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 131K | +797% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 145 | 7 135 | 7 017 | 6 867 | 7 325 | 7 246 | 7 656 | 8 418 | 9 095 | 9 735 |
| Staff expenses | −3 551 | −3 571 | −3 404 | −3 332 | −3 276 | −3 339 | −3 481 | −3 879 | −4 201 | −4 269 |
| EBITDA | 8 | 16 | 5 | 9 | −1 | 11 | −7 | −4 | 18 | 16 |
| Depreciation & amort. | −14 | −8 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 8 | −3 | 1 | −9 | 11 | −7 | −4 | 18 | 16 |
| Net financials | −16 | −8 | 3 | −1 | 5 | −7 | −3 | 6 | 7 | 7 |
| Profit before tax | −21 | 0 | 0 | −0 | −5 | 3 | −10 | 2 | 25 | 23 |
| Tax | −0 | −0 | −0 | 5 | −0 | −0 | −2 | −0 | 7 | 7 |
| Net profit | −21 | 0 | 0 | −5 | −5 | 3 | −8 | 2 | 18 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 992 | 869 | 1 020 | 1 454 | 1 662 | 1 902 | 2 760 | 1 323 | 2 365 | 1 844 |
| Equity | 9 | 9 | 9 | 4 | −1 | 2 | −6 | −4 | 15 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 983 | 860 | 1 012 | 1 450 | 1 663 | 1 900 | 2 766 | 1 327 | 2 351 | 1 713 |
| Total debt | 983 | 860 | 1 012 | 1 450 | 1 663 | 1 900 | 2 766 | 1 327 | 2 351 | 1 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
PV | Chairman | 2015 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 8.3% | 8.3% | 2023 | |
| Individual | 8.3% | 8.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Høyem | Deputy Member | 0 companies |
| Jonas Åserud Skylstad | Board of Directors | 0 companies |
| Pål Vik | Chairman | 0 companies |
| Aasmund Ørbeck-Nilssen | Board of Directors | 0 companies |