| Revenue | NOK 730K | -83% |
| EBITDA | NOK -567K | +73% |
| Net profit | NOK -822K | +61% |
| Total assets | NOK 2,7M | -27% |
| Equity | NOK 2,6M | -24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 33 638 | 35 942 | 16 501 | 12 040 | 5 338 | 7 242 | 0 | 4 324 | 730 |
| Staff expenses | −312 | −2 421 | −2 702 | −2 575 | −2 310 | −640 | −161 | −102 | −136 | −0 |
| EBITDA | −1 776 | −3 179 | −5 451 | −4 262 | −3 354 | −1 876 | −655 | −973 | −2 131 | −567 |
| Depreciation & amort. | −0 | −289 | −673 | −680 | −669 | −659 | −647 | −655 | −537 | −487 |
| EBIT | −1 776 | −3 468 | −6 124 | −4 942 | −4 023 | −2 535 | −1 302 | −1 628 | −2 668 | −1 053 |
| Net financials | 509 | −88 | −102 | −87 | −73 | 71 | 2 | −1 | −1 | 0 |
| Profit before tax | −1 267 | −3 557 | −6 226 | −5 029 | −4 097 | −2 464 | −1 300 | −1 629 | −2 668 | −1 053 |
| Tax | −1 086 | −1 007 | −1 492 | −1 219 | −901 | −542 | −286 | −358 | −587 | −232 |
| Net profit | −181 | −2 550 | −4 735 | −3 810 | −3 196 | −1 922 | −1 014 | −1 271 | −2 081 | −822 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 012 | 32 829 | 34 146 | 19 073 | 18 490 | 13 592 | 7 924 | 7 431 | 3 628 | 2 655 |
| Equity | 2 759 | 4 071 | 4 741 | 5 470 | 5 472 | 5 302 | 5 048 | 4 716 | 3 427 | 2 605 |
| Long-term debt | 8 426 | 15 900 | 20 128 | 12 664 | 12 065 | 586 | 214 | 2 620 | 0 | 0 |
| Short-term debt | 2 827 | 12 858 | 9 277 | 939 | 953 | 7 705 | 2 662 | 95 | 201 | 49 |
| Total debt | 11 253 | 28 758 | 29 405 | 13 603 | 13 018 | 8 290 | 2 876 | 2 715 | 201 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordly Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Fredriksen | Contact Person | 0 companies |
| Paal Christian Krüger | Chairman | 0 companies |
| Jim Roger Nordly | Chairman | 0 companies |