| Revenue | NOK 10M | +9% |
| EBITDA | NOK 8,1M | +6% |
| Net profit | NOK 2,4M | +22% |
| Total assets | NOK 112,7M | +138% |
| Equity | NOK 18,2M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 298 | 8 506 | 8 854 | 9 217 | 10 045 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 453 | 6 573 | 6 962 | 7 623 | 8 088 |
| Depreciation & amort. | −3 531 | −3 681 | −3 637 | −3 688 | −2 828 |
| EBIT | 1 922 | 2 892 | 3 325 | 3 935 | 5 260 |
| Net financials | −1 530 | −1 034 | −1 080 | −1 398 | −2 164 |
| Profit before tax | 392 | 1 858 | 2 245 | 2 537 | 3 096 |
| Tax | 86 | 409 | 494 | 558 | 682 |
| Net profit | 306 | 1 449 | 1 751 | 1 979 | 2 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 719 | 52 075 | 52 579 | 47 291 | 112 735 |
| Equity | 10 558 | 12 007 | 13 758 | 15 736 | 18 151 |
| Long-term debt | 36 255 | 38 874 | 37 338 | 30 000 | 57 000 |
| Short-term debt | 9 906 | 1 194 | 1 484 | 1 554 | 37 584 |
| Total debt | 46 161 | 40 068 | 38 822 | 31 554 | 94 584 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Jorreng Ruud | Chief Executive Officer | 0 companies |
| Cathrine Seehusen Bentsrud | Chief Executive Officer | 0 companies |
| Alexander Gulbrandsen | Chairman | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Chairman | 0 companies |