Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
The Grapevine AS
AS
Active
Org 915070582
Åsas Vei 23, 4633
Kristiansand S
Activities of performing arts
·
NACE 9020
Est. 2015 · 11 years old
19 employees
www.haubitzhall.no
Monitor
Share
Norway
/
Companies
/
Activities of performing arts
/
The Grapevine AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2020: 1M
1M
2020
2021: 3M (+200% vs 2020)
3M
+200%
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 8M (+100% vs 2022)
8M
+100%
2023
2024: 9M (+13% vs 2023)
9M
+13%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
9 165
8 183
4 327
3 129
1 328
Staff expenses
−2 809
−2 200
−1 723
−1 298
−50
EBITDA
259
630
−462
−106
229
Depreciation & amort.
−22
−19
−18
−14
−5
EBIT
238
612
−480
−120
224
Net financials
−25
−35
−24
−6
−5
Profit before tax
212
577
−504
−126
219
Tax
49
129
−111
−28
49
Net profit
163
448
−393
−98
170
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
2 705
2 300
1 442
1 323
523
Equity
334
171
−277
116
214
Long-term debt
0
0
0
0
1
Short-term debt
2 371
2 130
1 719
1 207
308
Total debt
2 371
2 130
1 719
1 207
309
Financial ratios
5-year trend
EBITDA margin
2.8%
This company
15.8%
Market median
This company
Market median
82% below market
2020
2024
Equity ratio
12.4%
This company
38.2%
Market median
This company
Market median
68% below market
2020
2024
Return on equity
48.9%
This company
18.4%
Market median
This company
Market median
166% above market
2020
2024
Net profit margin
1.8%
This company
8.1%
Market median
This company
Market median
78% below market
2020
2024
Asset turnover
3.39×
This company
1.12×
Market median
This company
Market median
203% above market
2020
2024
Debt / equity
7.10×
This company
0.62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on The Grapevine AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
