| Revenue | NOK 14M | -11% |
| EBITDA | NOK 826K | -31% |
| Net profit | NOK 625K | -26% |
| Total assets | NOK 2,8M | +6% |
| Equity | NOK 556K | +5% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 239 | 10 659 | 12 607 | 16 066 | 17 227 | 16 750 | 18 813 | 18 209 | 15 696 | 13 953 |
| Staff expenses | −835 | −1 833 | −2 109 | −2 598 | −3 087 | −2 675 | −3 493 | −3 624 | −1 816 | −1 439 |
| EBITDA | 61 | 412 | 24 | 125 | 170 | 83 | 96 | 253 | 1 197 | 826 |
| Depreciation & amort. | −1 | −3 | −4 | −10 | −10 | −7 | −4 | −90 | −90 | −32 |
| EBIT | 60 | 409 | 19 | 115 | 160 | 76 | 93 | 163 | 1 107 | 794 |
| Net financials | −38 | −36 | −12 | −24 | −33 | −23 | −51 | −58 | −25 | 4 |
| Profit before tax | 22 | 372 | 7 | 91 | 128 | 53 | 42 | 106 | 1 081 | 798 |
| Tax | 7 | 93 | 2 | 21 | −55 | 11 | 42 | 14 | 235 | 173 |
| Net profit | 15 | 279 | 5 | 70 | 183 | 42 | 0 | 92 | 847 | 625 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 935 | 2 877 | 2 754 | 3 390 | 3 229 | 4 026 | 3 935 | 3 077 | 2 616 | 2 781 |
| Equity | 115 | 270 | 275 | 345 | 528 | 570 | 423 | 631 | 530 | 556 |
| Long-term debt | 1 | 5 | 5 | 4 | 2 | 0 | 0 | 319 | 227 | 0 |
| Short-term debt | 1 819 | 2 602 | 2 474 | 3 041 | 2 699 | 3 456 | 3 512 | 2 126 | 1 860 | 2 225 |
| Total debt | 1 820 | 2 607 | 2 479 | 3 045 | 2 701 | 3 456 | 3 512 | 2 445 | 2 086 | 2 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teleconsult Holding As | Company | 100.0% | 100.0% | 2024 |
Berget1 Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristoffer Larsen | Chief Executive Officer | 0 companies |
| Åsmund Berget | Chairman | 0 companies |
| Sondre Sund Larsen | Board of Directors | 0 companies |
| Geir Monsås Knutsen | Board of Directors | 0 companies |
| Tor Åge Grindberg | Board of Directors | 0 companies |