| Revenue | NOK 382K | -82% |
| EBITDA | NOK 86K | +124% |
| Net profit | NOK 36K | +112% |
| Total assets | NOK 1,4M | -11% |
| Equity | NOK 1,3M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 1 466 | 1 360 | 163 | 944 | 1 813 | 1 938 | 2 095 | 2 132 | 382 |
| Staff expenses | −585 | −752 | −842 | −103 | −472 | −882 | −866 | −963 | −1 298 | −121 |
| EBITDA | 134 | 414 | 270 | −157 | 283 | 260 | 519 | 677 | −359 | 86 |
| Depreciation & amort. | −1 | −8 | −73 | −86 | −90 | −97 | −92 | −14 | −16 | −41 |
| EBIT | 133 | 405 | 197 | −243 | 193 | 163 | 427 | 663 | −375 | 44 |
| Net financials | −2 | 1 | −6 | 1 | 1 | 1 | −10 | −5 | −3 | 2 |
| Profit before tax | 131 | 406 | 191 | −242 | 194 | 164 | 417 | 658 | −378 | 46 |
| Tax | 24 | 101 | 46 | −51 | 43 | 36 | 92 | 148 | −80 | 10 |
| Net profit | 108 | 305 | 145 | −191 | 151 | 128 | 325 | 510 | −298 | 36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 1 045 | 940 | 525 | 914 | 1 369 | 1 883 | 1 987 | 1 554 | 1 378 |
| Equity | 198 | 503 | 648 | 457 | 608 | 736 | 1 061 | 1 571 | 1 273 | 1 310 |
| Long-term debt | 2 | 2 | 107 | 0 | 0 | 0 | 440 | 0 | 2 | 38 |
| Short-term debt | 272 | 540 | 185 | 68 | 305 | 632 | 382 | 416 | 278 | 31 |
| Total debt | 274 | 542 | 292 | 68 | 305 | 632 | 821 | 416 | 281 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vartdal Plastindustri As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkel Sørhus | Chief Executive Officer | 0 companies |
| Jan Endre Vartdal | Chairman | 0 companies |