| Revenue | NOK 26M | +16% |
| EBITDA | NOK 4,4M | -3% |
| Net profit | NOK 3,1M | +7% |
| Total assets | NOK 9,3M | +17% |
| Equity | NOK 1,6M | +10% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 346 | 21 145 | 22 036 | 24 273 | 22 990 | 3 288 | 5 283 | 17 887 | 15 309 | 22 482 | 25 976 |
| Staff expenses | −4 303 | −6 612 | −6 475 | −8 097 | −8 807 | −2 083 | −2 038 | −8 266 | −6 356 | −9 249 | −10 774 |
| EBITDA | 3 710 | 4 685 | 4 252 | 4 891 | 4 401 | −663 | 163 | 1 858 | 1 865 | 4 519 | 4 395 |
| Depreciation & amort. | −106 | −394 | −524 | −537 | −615 | −617 | −446 | −452 | −442 | −220 | −86 |
| EBIT | 3 604 | 4 290 | 3 728 | 4 354 | 3 785 | −1 280 | −283 | 1 406 | 1 423 | 4 299 | 4 309 |
| Net financials | 4 | 10 | −24 | 34 | −100 | −449 | −386 | −440 | −690 | −553 | −312 |
| Profit before tax | 3 608 | 4 300 | 3 704 | 4 388 | 3 686 | −1 729 | −669 | 966 | 732 | 3 746 | 3 997 |
| Tax | 981 | 1 071 | 1 146 | 996 | 811 | −344 | −0 | 134 | 208 | 820 | 856 |
| Net profit | 2 627 | 3 229 | 2 558 | 3 393 | 2 875 | −1 385 | −669 | 832 | 524 | 2 925 | 3 141 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 936 | 8 222 | 8 604 | 8 994 | 11 888 | 14 136 | 13 928 | 14 802 | 12 795 | 7 941 | 9 262 |
| Equity | 1 427 | 1 156 | 1 214 | 1 606 | 4 481 | 3 190 | 2 521 | 3 016 | 3 877 | 1 452 | 1 592 |
| Long-term debt | 0 | 0 | 2 663 | 2 034 | 4 891 | 8 315 | 9 604 | 8 737 | 5 874 | 4 018 | 2 583 |
| Short-term debt | 3 457 | 6 945 | 4 727 | 5 354 | 2 516 | 2 630 | 1 803 | 3 049 | 3 043 | 2 471 | 5 087 |
| Total debt | 3 509 | 7 066 | 7 390 | 7 387 | 7 407 | 10 946 | 11 407 | 11 786 | 8 917 | 6 489 | 7 669 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernard Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Bernard | Chairman | 0 companies |