| Revenue | NOK 256K | -97% |
| EBITDA | NOK -579K | +84% |
| Net profit | NOK 15,9M | +547% |
| Total assets | NOK 13,2M | +302% |
| Equity | NOK 13,1M | +560% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 017 | 13 497 | 12 917 | 14 048 | 12 329 | 10 547 | 11 910 | 12 334 | 9 076 | 12 594 | 8 328 | 9 565 | 9 497 | 9 180 | 8 375 | 8 680 | 256 |
| Staff expenses | −4 631 | −5 605 | −6 291 | −6 532 | −6 032 | −6 165 | −7 237 | −7 510 | −5 965 | −5 778 | −5 417 | −5 741 | −5 427 | −4 963 | −4 563 | −4 703 | 321 |
| EBITDA | 2 226 | 1 556 | 1 087 | 1 067 | 938 | −506 | −474 | −132 | −994 | 1 563 | −1 052 | −1 377 | −136 | 180 | −543 | −3 525 | −579 |
| Depreciation & amort. | −37 | −37 | −37 | −38 | −31 | −31 | −31 | −31 | −31 | −44 | −83 | −83 | −62 | −38 | −30 | −0 | −0 |
| EBIT | 2 189 | 1 519 | 1 050 | 1 029 | 907 | −537 | −506 | −163 | −1 026 | 1 519 | −1 135 | −1 460 | −199 | 142 | −573 | −3 525 | −579 |
| Net financials | 33 | −0 | 28 | −9 | 3 | −6 | −19 | −27 | −55 | −35 | −33 | −31 | −29 | −97 | −76 | −36 | 16 514 |
| Profit before tax | 2 222 | 1 519 | 1 078 | 1 020 | 910 | −544 | −525 | −190 | −1 081 | 1 484 | −1 167 | −1 490 | −228 | 45 | −649 | −3 561 | 15 935 |
| Tax | 627 | 433 | 309 | 292 | 264 | −0 | −0 | −0 | −0 | 76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 595 | 1 086 | 769 | 728 | 647 | −544 | −525 | −190 | −1 081 | 1 409 | −1 167 | −1 490 | −228 | 45 | −649 | −3 561 | 15 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 605 | 8 988 | 8 650 | 8 015 | 7 191 | 6 209 | 5 876 | 6 059 | 5 577 | 6 875 | 5 134 | 4 709 | 4 988 | 5 625 | 5 080 | 3 274 | 13 164 |
| Equity | 3 617 | 4 002 | 3 571 | 3 460 | 4 106 | 3 563 | 3 038 | 2 848 | 1 767 | 3 176 | 2 008 | 518 | 291 | 336 | −313 | −2 844 | 13 091 |
| Long-term debt | −25 | 0 | 0 | 0 | 655 | 510 | 397 | 760 | 1 587 | 717 | 614 | 531 | 448 | 365 | 282 | 199 | 0 |
| Short-term debt | 3 710 | 3 536 | 4 105 | 3 569 | 2 429 | 2 136 | 2 441 | 2 450 | 2 222 | 2 982 | 2 511 | 3 660 | 4 249 | 4 924 | 5 111 | 5 919 | 73 |
| Total debt | 4 963 | 4 986 | 5 078 | 4 555 | 3 085 | 2 646 | 2 838 | 3 210 | 3 809 | 3 699 | 3 125 | 4 191 | 4 697 | 5 290 | 5 394 | 6 118 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Sverre Rage | Deputy Member | 0 companies |
| Rolf Jan Runestad | Chairman | 0 companies |