Riskpilot← Back to searchSign inGet full accessLINTEX AS
ASActiveOrg 915075770Musmyrveien 4, 3520 JevnakerOther manufacturing n.e.c. · NACE 3299Est. 19738 employees
Revenue 2025
NOK 40,3M
+13% vs 2024
EBITDA margin
20.8%
+25% vs 2024
Equity ratio
45.8%
Financial strength
Net profit 2025
NOK 5,7M
+31% vs 2024
| Revenue | NOK 40,3M | +13% |
| EBITDA | NOK 8,4M | +25% |
| Net profit | NOK 5,7M | +31% |
| Total assets | NOK 25,2M | -7% |
| Equity | NOK 11,5M | -7% |
| Employees | 8 | — |
Legal name
LINTEX AS
Org number
915075770
Legal form
Aksjeselskap
NACE code
3299 · Other manufacturing n.e.c.
Founded
2. januar 1973
Share capital
NOK 1 950 000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Address
Musmyrveien 4, 3520 Jevnaker
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 410 | 30 892 | 34 265 | 36 432 | 45 694 | 41 943 | 43 523 | 43 514 | 43 438 | 47 639 | 49 948 | 52 181 | 40 739 | 39 560 | 44 595 | 43 620 | 35 776 | 40 258 |
| Staff expenses | −0 | −5 590 | −6 225 | −7 317 | −7 748 | −9 312 | −9 295 | −9 613 | −9 835 | −10 054 | −11 039 | −11 398 | −12 235 | −10 075 | −9 644 | −9 813 | −9 587 | −8 302 | −7 420 |
| EBITDA | 0 | 3 577 | 4 640 | 3 700 | 3 680 | 7 332 | 4 181 | 5 819 | 6 872 | 7 152 | 8 981 | 11 170 | 12 297 | 7 808 | 7 782 | 10 516 | 8 310 | 6 729 | 8 382 |
| Depreciation & amort. | −0 | −282 | −347 | −399 | −675 | −675 | −771 | −640 | −742 | −816 | −876 | −928 | −1 314 | −1 710 | −1 710 | −1 427 | −1 467 | −1 271 | −1 070 |
| EBIT | 0 | 3 294 | 4 293 | 3 301 | 3 006 | 6 657 | 3 410 | 5 179 | 6 130 | 6 336 | 8 104 | 10 243 | 10 983 | 6 098 | 6 072 | 9 089 | 6 842 | 5 458 | 7 312 |
| Net financials | 0 | −60 | −62 | −80 | −231 | −186 | −130 | −103 | −60 | −98 | −99 | −66 | 19 | −25 | −79 | 1 | −77 | 120 | −7 |
| Profit before tax | 0 | 3 235 | 4 231 | 3 221 | 2 774 | 6 470 | 3 280 | 5 076 | 6 071 | 6 238 | 8 005 | 10 176 | 11 002 | 6 073 | 5 993 | 9 091 | 6 765 | 5 578 | 7 305 |
| Tax | −0 | 911 | 1 189 | 931 | 782 | 1 829 | 939 | 1 378 | 1 660 | 1 576 | 1 939 | 2 358 | 2 424 | 1 336 | 1 319 | 2 001 | 1 494 | 1 234 | 1 608 |
| Net profit | 0 | 2 324 | 3 042 | 2 290 | 1 992 | 4 642 | 2 341 | 3 698 | 4 411 | 4 662 | 6 066 | 7 818 | 8 578 | 4 737 | 4 674 | 7 090 | 5 271 | 4 344 | 5 697 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 129 | 15 736 | 20 029 | 18 991 | 23 618 | 22 143 | 24 371 | 25 181 | 26 704 | 30 279 | 32 593 | 33 901 | 29 914 | 33 097 | 31 112 | 29 426 | 26 988 | 25 225 |
| Equity | — | 5 592 | 6 633 | 7 724 | 8 715 | 9 357 | 9 698 | 10 396 | 11 306 | 11 968 | 13 034 | 14 852 | 16 430 | 18 667 | 19 341 | 13 730 | 14 001 | 12 345 | 11 542 |
| Long-term debt | 0 | 1 620 | 1 512 | 3 491 | 3 222 | 2 947 | 2 658 | 2 354 | 2 036 | 1 707 | 1 369 | 0 | 0 | 0 | 0 | 0 | 0 | 2 360 | 0 |
| Short-term debt | 0 | 4 917 | 7 591 | 8 814 | 7 053 | 11 313 | 9 787 | 11 622 | 11 839 | 13 029 | 15 876 | 17 741 | 17 471 | 11 247 | 13 756 | 17 382 | 15 424 | 12 282 | 13 683 |
| Total debt | 0 | 6 537 | 9 103 | 12 305 | 10 275 | 14 261 | 12 445 | 13 975 | 13 875 | 14 736 | 17 246 | 17 741 | 17 471 | 11 247 | 13 756 | 17 382 | 15 424 | 14 643 | 13 683 |
EBITDA margin
20.8%
This company
15.8%
Market median
+32% vs market
20072025
Equity ratio
45.8%
This company
38.2%
Market median
+20% vs market
20072025
Return on equity
49.4%
This company
18.4%
Market median
+168% vs market
20072025
Net profit margin
14.2%
This company
8.1%
Market median
+75% vs market
20072025
Asset turnover
1.60×
This company
1.12×
Market median
+43% vs market
20072025
Debt / equity
1.19×
This company
0.62×
Market median
-92% vs market
20072025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osnes Holding As | Company | 66.7% | 66.7% | 2024 |
Lintex Media System Ab | Company | 33.3% | 33.3% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LINTEX AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Fabian Af Ekenstam | Board of Directors | 0 companies |
| Andreas Osnes | Chairman | 0 companies |
| Jørgen Osnes | Chairman | 0 companies |
| Rolf Ravne | Board of Directors | 0 companies |