| Revenue | NOK 2,5M | +15% |
| EBITDA | NOK 625K | +481% |
| Net profit | NOK -244K | +79% |
| Total assets | NOK 2,2M | -6% |
| Equity | NOK -3,9M | -7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 152 | 273 | 120 | 2 017 | 1 989 | 1 055 | 3 380 | 2 140 | 2 470 |
| Staff expenses | −0 | −245 | −966 | −584 | −1 513 | −551 | −5 | −602 | −1 173 | −565 |
| EBITDA | −29 | −764 | −1 483 | −1 022 | −1 743 | −223 | 131 | 939 | −164 | 625 |
| Depreciation & amort. | −0 | −0 | −459 | −9 | −1 902 | −315 | −325 | −628 | −799 | −626 |
| EBIT | −29 | −764 | −1 942 | −1 031 | −3 646 | −538 | −194 | 312 | −963 | −1 |
| Net financials | 0 | −1 | −7 | −109 | −109 | −115 | −110 | −127 | −214 | −243 |
| Profit before tax | −29 | −764 | −1 949 | −1 140 | −3 754 | −653 | −304 | 184 | −1 177 | −244 |
| Tax | −0 | −286 | −616 | −381 | 642 | 642 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −478 | −1 333 | −759 | −4 396 | −1 295 | −304 | 184 | −1 177 | −244 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 2 177 | 4 907 | 5 840 | 2 851 | 1 387 | 1 215 | 2 497 | 2 285 | 2 154 |
| Equity | −8 | 715 | 1 746 | 987 | −3 409 | −4 704 | −5 008 | −4 824 | −3 631 | −3 875 |
| Long-term debt | 0 | 0 | 1 250 | 2 500 | 5 070 | 5 070 | 5 070 | 4 914 | 2 344 | 2 275 |
| Short-term debt | 14 | 1 462 | 566 | 665 | 514 | 514 | 1 153 | 2 406 | 3 572 | 3 753 |
| Total debt | 14 | 1 462 | 1 816 | 3 165 | 5 584 | 5 584 | 6 223 | 7 320 | 5 916 | 6 029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seasons4all As | Company | 67.5% | 67.5% | 2022 |
Jko Holding As | Company | 8.5% | 8.5% | 2022 |
Nodelab As | Company | 5.5% | 5.5% | 2022 |
Brutus Invest As | Company | 2.5% | 2.5% | 2022 |
Aquarion As | Company | 2.0% | 2.0% | 2022 |
Digitalwell Ventures Ab | Company | 2.0% | 2.0% | 2022 |
Tom Stiansen As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
Juterud Invest As | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
Instön Invest As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristil Erla Håland | Chief Executive Officer | 0 companies |
| Elin Sunde Wilberg | Board of Directors | 0 companies |
| Kristian Kolsrud Jåsund | Chairman | 0 companies |
| Francis Ernest D'Silva | Board of Directors | 0 companies |
| Pål Stiansen | Board of Directors | 0 companies |