| Revenue | NOK 5,4M | -20% |
| EBITDA | NOK 126K | +298% |
| Net profit | NOK 38K | +131% |
| Total assets | NOK 1,5M | -3% |
| Equity | NOK 387K | -14% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 1 807 | 1 963 | 1 824 | 2 578 | 3 472 | 5 406 | 7 043 | 7 047 | 6 769 | 5 429 |
| Staff expenses | −167 | −1 103 | −1 008 | −1 099 | −1 125 | −1 325 | −1 916 | −2 430 | −2 191 | −2 286 | −1 483 |
| EBITDA | 99 | −14 | −17 | −9 | 158 | 291 | 266 | 379 | 69 | −64 | 126 |
| Depreciation & amort. | −0 | −0 | −1 | −0 | −18 | −28 | −38 | −92 | −24 | −24 | −13 |
| EBIT | 99 | −14 | −18 | −9 | 140 | 263 | 229 | 288 | 44 | −88 | 113 |
| Net financials | −6 | −13 | −1 | −3 | −1 | −8 | −10 | −94 | −122 | −37 | −75 |
| Profit before tax | 93 | −27 | −19 | −11 | 140 | 256 | 219 | 193 | −77 | −125 | 38 |
| Tax | 25 | −1 | −0 | −0 | 19 | 69 | 40 | 40 | −7 | −0 | −0 |
| Net profit | 68 | −26 | −19 | −11 | 120 | 187 | 178 | 154 | −71 | −125 | 38 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 359 | 455 | 451 | 537 | 1 300 | 1 483 | 2 313 | 1 835 | 1 532 | 1 491 |
| Equity | 98 | 72 | 54 | 42 | 162 | 341 | 515 | 662 | 586 | 449 | 387 |
| Long-term debt | 47 | 28 | 11 | 0 | 1 | 282 | 165 | 930 | 400 | 500 | 0 |
| Short-term debt | 199 | 259 | 391 | 409 | 374 | 677 | 803 | 720 | 849 | 583 | 1 103 |
| Total debt | 246 | 287 | 402 | 409 | 375 | 959 | 968 | 1 651 | 1 249 | 1 083 | 1 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.Killi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Killi | Chairman | 0 companies |