| Revenue | NOK 18,9M | +50% |
| EBITDA | NOK 2,9M | +90% |
| Net profit | NOK 2M | +93% |
| Total assets | NOK 7,2M | +43% |
| Equity | NOK 3,1M | +171% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 048 | 9 900 | 14 373 | 12 629 | 18 886 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −533 | 729 | 883 | 1 512 | 2 878 |
| Depreciation & amort. | −26 | −20 | −14 | −12 | −12 |
| EBIT | −560 | 709 | 869 | 1 500 | 2 865 |
| Net financials | 265 | 246 | −10 | −178 | −323 |
| Profit before tax | −294 | 955 | 860 | 1 322 | 2 543 |
| Tax | −0 | 149 | 192 | 290 | 557 |
| Net profit | −294 | 806 | 668 | 1 032 | 1 986 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 794 | 8 145 | 5 906 | 5 031 | 7 186 |
| Equity | 1 457 | 1 263 | 931 | 1 162 | 3 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 6 882 | 4 975 | 3 869 | 4 038 |
| Total debt | 336 | 6 882 | 4 975 | 3 869 | 4 038 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cepelo A/S | Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Charles Clough | Chief Executive Officer | 0 companies |
| Hans Peter Lorentzen | Chief Executive Officer | 0 companies |