| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 1,2M | +5% |
| Net profit | NOK 254K | +15% |
| Total assets | NOK 9,5M | +5% |
| Equity | NOK 53K | +77% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 010 | 1 510 | 1 510 | 1 510 | 1 510 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 687 | 1 212 | 1 239 | 1 152 | 1 213 |
| Depreciation & amort. | −227 | −227 | −227 | −227 | −227 |
| EBIT | 460 | 985 | 1 011 | 924 | 986 |
| Net financials | −425 | −422 | −420 | −640 | −660 |
| Profit before tax | 35 | 562 | 591 | 284 | 326 |
| Tax | −0 | −0 | 90 | 63 | 72 |
| Net profit | 35 | 562 | 501 | 221 | 254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 665 | 9 665 | 8 925 | 9 088 | 9 515 |
| Equity | −674 | −112 | 10 | 30 | 53 |
| Long-term debt | 8 223 | 8 223 | 8 223 | 8 223 | 8 223 |
| Short-term debt | 1 116 | 1 554 | 691 | 835 | 1 238 |
| Total debt | 9 339 | 9 777 | 8 914 | 9 058 | 9 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SS Contact Person | Contact Person | 2018 – 2024 |
OA Contact Person | Contact Person | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OF | Chairman | 2021 |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Frey Olsen | Chief Executive Officer | 0 companies |
| Stian Sandermoen | Contact Person | 0 companies |
| Ole Asbjørn Møller | Contact Person | 0 companies |
| Ole Feet | Chairman | 0 companies |
| Richard Urbanski | Board of Directors | 0 companies |
| Vidar Sandermoen | Board of Directors | 0 companies |
| Werner Isaksen | Board of Directors | 0 companies |
| Jostein Gjerdrum | Board of Directors | 0 companies |