| Revenue | NOK 22,8M | +5% |
| EBITDA | NOK 1,4M | +57% |
| Net profit | NOK 675K | +109% |
| Total assets | NOK 8,9M | +3% |
| Equity | NOK 3M | +29% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 102 | 6 845 | 9 351 | 9 492 | 12 460 | 13 752 | 16 909 | 20 582 | 21 660 | 22 834 |
| Staff expenses | −968 | −4 704 | −6 856 | −6 829 | −8 496 | −9 413 | −11 580 | −13 449 | −15 497 | −15 610 |
| EBITDA | 252 | 613 | 792 | 134 | 412 | 587 | 589 | 1 703 | 907 | 1 426 |
| Depreciation & amort. | −0 | −86 | −104 | −190 | −200 | −275 | −295 | −339 | −376 | −421 |
| EBIT | 252 | 527 | 688 | −57 | 213 | 312 | 294 | 1 364 | 531 | 1 005 |
| Net financials | 0 | −6 | −0 | −2 | −11 | −17 | −18 | −30 | −89 | −92 |
| Profit before tax | 252 | 521 | 688 | −58 | 202 | 296 | 276 | 1 333 | 442 | 913 |
| Tax | 68 | 131 | 42 | −11 | 59 | 76 | 93 | 305 | 119 | 238 |
| Net profit | 184 | 390 | 646 | −48 | 143 | 219 | 182 | 1 029 | 322 | 675 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 1 912 | 3 482 | 2 472 | 3 849 | 4 406 | 5 332 | 7 785 | 8 637 | 8 869 |
| Equity | 208 | 598 | 494 | 447 | 589 | 809 | 991 | 2 020 | 2 342 | 3 018 |
| Long-term debt | 0 | 7 | 37 | 27 | 32 | 467 | 281 | 1 588 | 1 313 | 1 000 |
| Short-term debt | 588 | 1 307 | 2 950 | 1 998 | 3 228 | 3 130 | 4 060 | 4 177 | 4 982 | 4 852 |
| Total debt | 588 | 1 314 | 2 988 | 2 025 | 3 260 | 3 597 | 4 341 | 5 765 | 6 295 | 5 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pelspels Barbershop Holding As | Company | 100.0% | 100.0% | 2024 |
Dapper As | Company | 87.5% | 87.5% | 2022 |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Lauritsen Torgersen | Chief Executive Officer | 0 companies |
| Erlend Osland Simensen | Board of Directors | 0 companies |
| Johan Brox | Board of Directors | 0 companies |
| Andreas Doppelmayr | Chairman | 0 companies |