| Revenue | NOK 12,5M | +4% |
| EBITDA | NOK 11,7M | +4% |
| Net profit | NOK 4,5M | +13% |
| Total assets | NOK 78,7M | -4% |
| Equity | NOK 10,8M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 628 | 10 801 | 11 558 | 12 007 | 12 537 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 928 | 10 192 | 10 854 | 11 224 | 11 705 |
| Depreciation & amort. | −3 389 | −3 421 | −3 421 | −3 421 | −3 421 |
| EBIT | 6 539 | 6 771 | 7 433 | 7 803 | 8 285 |
| Net financials | −3 280 | −3 120 | −2 928 | −2 674 | −2 470 |
| Profit before tax | 3 259 | 3 651 | 4 504 | 5 129 | 5 815 |
| Tax | 717 | 803 | 991 | 1 130 | 1 279 |
| Net profit | 2 542 | 2 848 | 3 513 | 4 000 | 4 535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 622 | 88 083 | 85 287 | 81 698 | 78 712 |
| Equity | 7 214 | 7 931 | 9 982 | 11 157 | 10 840 |
| Long-term debt | 80 738 | 77 198 | 72 148 | 65 684 | 60 561 |
| Short-term debt | 2 670 | 2 954 | 3 157 | 4 856 | 7 311 |
| Total debt | 83 408 | 80 152 | 75 305 | 70 541 | 67 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2024 |
| Former (1) | ||
MF Contact Person | Contact Person | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Marianne Fossum | Contact Person | 0 companies |
| Ragnar Hedenstad | Board of Directors | 0 companies |
| Cato Winther Borg | Chairman | 0 companies |
| Henrik Grødem Sømme | Chairman | 0 companies |
| Morten Nordheim | Chairman | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Carl Erik Krefting | Board of Directors | 0 companies |