| Revenue | NOK 135,7M | +37% |
| EBITDA | NOK -6,2M | -3200% |
| Net profit | NOK -6,7M | -320% |
| Total assets | NOK 45M | +19% |
| Equity | NOK 14,6M | +107% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 113 | 72 520 | 64 282 | 98 888 | 135 703 |
| Staff expenses | −6 309 | −7 917 | −7 158 | −7 825 | −14 186 |
| EBITDA | −312 | −1 882 | 834 | −188 | −6 209 |
| Depreciation & amort. | −357 | −372 | −587 | −923 | −1 218 |
| EBIT | −669 | −2 255 | 247 | −1 111 | −7 427 |
| Net financials | −332 | −482 | −559 | −942 | −1 203 |
| Profit before tax | −1 001 | −2 737 | −312 | −2 052 | −8 630 |
| Tax | −352 | −1 914 | −69 | −451 | −1 899 |
| Net profit | −649 | −823 | −243 | −1 602 | −6 731 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 841 | 24 863 | 24 219 | 37 779 | 44 984 |
| Equity | 2 886 | 7 367 | 7 833 | 7 078 | 14 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 955 | 17 040 | 16 105 | 30 231 | 29 687 |
| Total debt | 11 955 | 17 040 | 16 105 | 30 231 | 29 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
HP Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ST Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
DA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Nannestad | Chief Executive Officer | 0 companies |
| Hans Petter Løkken | Chief Executive Officer | 0 companies |
| Stig Trygve Mundal | Chief Executive Officer | 0 companies |
| Dany Alan Maria Narten | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Elin Maria Therese Roverudseter | Board of Directors | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |
| Per Oddbjørn Roverudseter | Chairman | 0 companies |