| Revenue | NOK 11,2M | +12% |
| EBITDA | NOK -529K | -250% |
| Net profit | NOK -470K | -329% |
| Total assets | NOK 3,6M | -10% |
| Equity | NOK 1,5M | -23% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 802 | 621 | 2 080 | 3 133 | 4 392 | 4 705 | 7 786 | 10 062 | 9 939 | 11 164 |
| Staff expenses | −0 | −315 | −441 | −796 | −1 899 | −1 322 | −2 675 | −4 370 | −5 238 | −7 115 |
| EBITDA | 221 | −21 | 324 | 421 | 186 | 160 | 874 | 512 | 352 | −529 |
| Depreciation & amort. | −0 | −1 | −4 | −7 | −17 | −20 | −30 | −51 | −34 | −67 |
| EBIT | 221 | −22 | 320 | 414 | 169 | 140 | 844 | 462 | 318 | −596 |
| Net financials | −0 | −1 | −0 | −6 | −2 | 9 | 8 | 0 | −42 | −7 |
| Profit before tax | 220 | −23 | 319 | 409 | 167 | 149 | 852 | 462 | 277 | −603 |
| Tax | 60 | −6 | 77 | 94 | 37 | 33 | 187 | 129 | 71 | −133 |
| Net profit | 161 | −18 | 242 | 315 | 130 | 116 | 665 | 332 | 206 | −470 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 156 | 634 | 982 | 1 801 | 1 649 | 2 741 | 3 328 | 4 022 | 3 634 |
| Equity | 31 | 13 | 256 | 571 | 701 | 817 | 1 481 | 1 814 | 2 019 | 1 549 |
| Long-term debt | 0 | 0 | 4 | 5 | 4 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 143 | 374 | 407 | 1 096 | 827 | 1 260 | 1 514 | 2 003 | 2 085 |
| Total debt | 337 | 143 | 378 | 412 | 1 100 | 832 | 1 260 | 1 514 | 2 003 | 2 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kif Trading As | Company | 90.0% | 90.0% | 2024 |
Outsider As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Orten | Chief Executive Officer | 0 companies |
| Anne Gunn Vegusdal Orten | Board of Directors | 0 companies |