| Revenue | NOK 596K | -10% |
| EBITDA | NOK -8K | +98% |
| Net profit | NOK -33K | +91% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK 1,4M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 375 | 384 | 391 | 388 | 415 | 403 | 490 | 475 | 465 | 510 | 556 | 507 | 565 | 609 | 663 | 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 163 | 168 | 117 | 58 | 65 | 119 | −354 | 40 | 10 | 156 | 167 | 217 | −19 | 188 | 66 | −453 | −8 |
| Depreciation & amort. | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 |
| EBIT | 129 | 134 | 83 | 24 | 31 | 85 | −388 | 6 | −24 | 122 | 133 | 183 | −53 | 154 | 32 | −487 | −42 |
| Net financials | −13 | −6 | −6 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 116 | 128 | 77 | 25 | 32 | 86 | −388 | 7 | −23 | 122 | 133 | 183 | −52 | 155 | 32 | −486 | −41 |
| Tax | 32 | 36 | 22 | 7 | 9 | 20 | −105 | 1 | −6 | 28 | 28 | 40 | −12 | 34 | 7 | −113 | −8 |
| Net profit | 83 | 92 | 56 | 18 | 23 | 66 | −283 | 6 | −17 | 94 | 105 | 143 | −41 | 121 | 25 | −373 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 422 | 1 341 | 1 325 | 1 425 | 1 410 | 1 500 | 1 397 | 1 394 | 1 404 | 1 549 | 1 651 | 1 383 | 1 909 | 2 108 | 2 253 | 1 714 | 1 682 |
| Equity | 921 | 1 014 | 1 069 | 1 087 | 1 110 | 1 176 | 893 | 899 | 882 | 976 | 1 081 | 1 224 | 1 683 | 1 804 | 1 829 | 1 456 | 1 423 |
| Long-term debt | 0 | 0 | 0 | 270 | 264 | 271 | 495 | 483 | 519 | 571 | 566 | 153 | 220 | 299 | 339 | 240 | 250 |
| Short-term debt | 34 | 25 | 28 | 68 | 36 | 53 | 8 | 13 | 3 | 2 | 4 | 6 | 7 | 5 | 85 | 17 | 9 |
| Total debt | 500 | 328 | 255 | 338 | 300 | 324 | 503 | 495 | 522 | 573 | 570 | 159 | 226 | 304 | 424 | 258 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Norunn Ova Johnsen | Deputy Member | 0 companies |
| Torbjørn Johnsen | Chairman | 0 companies |
| Tor Oskar Ova Johnsen | Board of Directors | 0 companies |
| Lars Halvor Ova Johnsen | Board of Directors | 0 companies |