| Revenue | NOK 1,5M | +38% |
| EBITDA | NOK -167K | +63% |
| Net profit | NOK -270K | +54% |
| Total assets | NOK 910K | +49% |
| Equity | NOK -2,3M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 658 | 1 105 | 1 117 | 1 101 | 1 514 |
| Staff expenses | −580 | −599 | −830 | −718 | −917 |
| EBITDA | −862 | −258 | −604 | −455 | −167 |
| Depreciation & amort. | −38 | −76 | −119 | −127 | −102 |
| EBIT | −901 | −334 | −723 | −582 | −269 |
| Net financials | 0 | 0 | −0 | −0 | −1 |
| Profit before tax | −900 | −333 | −723 | −582 | −270 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −900 | −333 | −723 | −582 | −270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 516 | 485 | 731 | 612 | 910 |
| Equity | −1 322 | −1 655 | −1 454 | −2 037 | −2 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 837 | 2 140 | 2 186 | 2 649 | 3 217 |
| Total debt | 1 837 | 2 140 | 2 186 | 2 649 | 3 217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.45% | 62.45% | 2024 | |
| Company | 60.28% | 60.28% | 2023 | |
| Company | 32.31% | 32.31% | 2024 | |
| Company | 2.17% | 2.17% | 2023 | |
| Company | 2.17% | 2.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Andreas Gjersøe | Chief Executive Officer | 0 companies |
| Ole-Andreas Løvland | Chairman | 0 companies |
| Jan Roger Lerbukt | Board of Directors | 0 companies |
| Øystein Krohn-Holm | Board of Directors | 0 companies |
| Ole-Andreas Jajaja Løvland | Chairman | 0 companies |