| Revenue | NOK 464K | -9% |
| EBITDA | NOK -119K | +26% |
| Net profit | NOK -217K | +16% |
| Total assets | NOK 1,4M | +12% |
| Equity | NOK 45K | +124% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 257 | 430 | 230 | 490 | 495 | 904 | 600 | 510 | 464 |
| Staff expenses | −63 | −106 | −95 | −43 | −48 | −65 | −245 | −277 | −318 | −196 |
| EBITDA | 36 | −28 | −153 | −2 | 186 | 29 | 334 | −205 | −161 | −119 |
| Depreciation & amort. | −20 | −28 | −31 | −31 | −38 | −25 | −18 | −16 | −36 | −90 |
| EBIT | 17 | −56 | −184 | −33 | 148 | 4 | 315 | −220 | −197 | −209 |
| Net financials | −3 | −4 | −4 | −1 | −4 | −3 | −8 | −5 | −5 | −7 |
| Profit before tax | 14 | −59 | −188 | −34 | 145 | 1 | 307 | −225 | −202 | −217 |
| Tax | 3 | −14 | −43 | −5 | 32 | 0 | 68 | −49 | 55 | −0 |
| Net profit | 10 | −45 | −145 | −29 | 113 | 1 | 239 | −176 | −257 | −217 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 262 | 690 | 263 | 236 | 402 | 611 | 638 | 1 277 | 1 431 |
| Equity | 110 | 65 | −80 | −109 | 4 | 4 | 244 | 68 | −189 | 45 |
| Long-term debt | 149 | 188 | 657 | 146 | 150 | 153 | 156 | 160 | 166 | 175 |
| Short-term debt | 32 | 9 | 113 | 225 | 82 | 244 | 212 | 409 | 1 299 | 1 211 |
| Total debt | 181 | 197 | 770 | 371 | 232 | 398 | 368 | 569 | 1 465 | 1 386 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fnor As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Fredheim | Board of Directors | 0 companies |
| Tonje Fredheim | Board of Directors | 0 companies |
| Vilde Fredheim | Board of Directors | 0 companies |
| Tonje Fredheim-Mazumder | Board of Directors | 0 companies |
| Bjørn Fredheim | Chairman | 0 companies |