| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | +4% |
| Net profit | NOK -1,1M | +7% |
| Total assets | NOK 2,8M | +3% |
| Equity | NOK -3,3M | -51% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 81 | 762 | 4 075 | 288 | 80 | 80 | 0 |
| Staff expenses | −0 | −0 | −31 | −413 | −616 | −1 016 | −982 | −955 | −1 005 |
| EBITDA | −6 | −80 | −199 | −143 | 967 | −977 | −1 173 | −1 102 | −1 053 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −80 | −199 | −143 | 967 | −977 | −1 173 | −1 102 | −1 053 |
| Net financials | −1 | −96 | −89 | 6 | −387 | −102 | −103 | −103 | −74 |
| Profit before tax | −6 | −175 | −288 | −137 | 579 | −1 079 | −1 276 | −1 205 | −1 127 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −175 | −288 | −137 | 579 | −1 079 | −1 276 | −1 205 | −1 127 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 2 626 | 2 619 | 2 793 | 4 838 | 3 037 | 2 729 | 2 677 | 2 769 |
| Equity | 24 | −152 | −263 | −372 | 395 | −542 | −1 244 | −2 204 | −3 330 |
| Long-term debt | 0 | 2 569 | 2 697 | 2 860 | 2 842 | 2 815 | 2 824 | 2 771 | 5 782 |
| Short-term debt | 0 | 209 | 185 | 305 | 1 601 | 764 | 1 149 | 2 110 | 317 |
| Total debt | 0 | 2 778 | 2 882 | 3 165 | 4 443 | 3 579 | 3 973 | 4 880 | 6 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promatica Partners Da | Company | 21.2% | 21.2% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 | |
Sålekinna Finans As | Company | 6.0% | 6.0% | 2022 |
RECURSIVE SYSTEMS AS | Company | 4.8% | 4.8% | 2022 |
Orbify.Vc As | Company | 4.6% | 4.6% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eilif Johanssen | Deputy Member | 0 companies |