| Revenue | NOK 12,3M | +5% |
| EBITDA | NOK 10,6M | -5% |
| Net profit | NOK 1,3M | -48% |
| Total assets | NOK 138,3M | +7% |
| Equity | NOK 20,9M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 457 | 10 533 | 11 063 | 11 783 | 12 345 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 807 | 10 050 | 10 532 | 11 154 | 10 552 |
| Depreciation & amort. | −2 820 | −2 962 | −3 104 | −3 104 | −3 258 |
| EBIT | 6 988 | 7 088 | 7 428 | 8 050 | 7 294 |
| Net financials | −2 914 | −2 143 | −2 923 | −4 825 | −5 603 |
| Profit before tax | 4 074 | 4 945 | 4 504 | 3 225 | 1 691 |
| Tax | 871 | 1 094 | 1 024 | −0 | 407 |
| Net profit | 3 202 | 3 851 | 3 481 | 2 480 | 1 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143 965 | 135 056 | 130 796 | 129 054 | 138 281 |
| Equity | 49 234 | 49 092 | 22 029 | 21 472 | 20 855 |
| Long-term debt | 90 306 | 80 114 | 76 932 | 103 421 | 101 196 |
| Short-term debt | 4 424 | 5 850 | 31 834 | 4 161 | 16 230 |
| Total debt | 94 731 | 85 964 | 108 766 | 107 582 | 117 426 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HB Contact Person | Contact Person | 2021 – 2024 |
EA Contact Person | Contact Person | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Brattlid | Contact Person | 0 companies |
| Emil Alexander Thompson | Contact Person | 0 companies |
| Morten Wien | Board of Directors | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Lars Erik Kirkeng | Board of Directors | 0 companies |
| Morten Haugen | Chairman | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |