| Revenue | NOK 2,5M | +5% |
| EBITDA | NOK 2,2M | +5% |
| Net profit | NOK 842K | +8% |
| Total assets | NOK 17,3M | -4% |
| Equity | NOK 5,6M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 080 | 1 499 | 2 659 | 2 180 | 2 288 | 2 417 | 2 529 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −9 | −82 | 912 | 1 149 | 2 379 | 1 904 | 2 023 | 2 145 | 2 242 |
| Depreciation & amort. | −0 | −0 | −0 | −455 | −603 | −607 | −609 | −612 | −613 | −613 |
| EBIT | −0 | −9 | −82 | 457 | 546 | 1 773 | 1 296 | 1 411 | 1 532 | 1 629 |
| Net financials | 0 | −3 | −163 | −372 | −411 | −335 | −269 | −369 | −536 | −550 |
| Profit before tax | 0 | −11 | −246 | 85 | 135 | 1 438 | 1 027 | 1 042 | 996 | 1 080 |
| Tax | −1 | −3 | −56 | 21 | 30 | 316 | 226 | 229 | 219 | 237 |
| Net profit | 1 | −9 | −189 | 64 | 105 | 1 122 | 801 | 813 | 777 | 842 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 2 760 | 17 191 | 19 396 | 21 005 | 20 651 | 19 786 | 19 093 | 17 995 | 17 344 |
| Equity | 101 | 93 | 3 404 | 5 467 | 5 573 | 5 694 | 5 645 | 5 608 | 5 610 | 5 602 |
| Long-term debt | 0 | 103 | 12 106 | 13 500 | 13 500 | 13 453 | 12 907 | 12 164 | 11 226 | 10 467 |
| Short-term debt | 0 | 2 564 | 1 682 | 429 | 1 932 | 1 504 | 1 234 | 1 320 | 1 160 | 1 275 |
| Total debt | 0 | 2 667 | 13 787 | 13 929 | 15 432 | 14 957 | 14 141 | 13 485 | 12 385 | 11 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systeminvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Baltzer Eidberg | Contact Person | 0 companies |
| Pål Birger Bendiksen | Board of Directors | 0 companies |
| Nils Runar Andersen | Board of Directors | 0 companies |
| Arne Odd Bratsberg | Chairman | 0 companies |
| Emil Eidberg | Board of Directors | 0 companies |