| Revenue | NOK 29,1M | -16% |
| EBITDA | NOK -28K | -102% |
| Net profit | NOK -125K | -115% |
| Total assets | NOK 7,9M | -21% |
| Equity | NOK 2,7M | -5% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 891 | 9 431 | 13 881 | 16 435 | 18 571 | 19 523 | 20 810 | 28 634 | 34 460 | 29 117 |
| Staff expenses | −5 242 | −7 707 | −9 117 | −10 218 | −9 814 | −13 263 | −18 591 | −21 147 | −22 155 | −19 751 |
| EBITDA | −2 404 | −246 | 2 404 | 2 754 | 2 748 | 686 | −2 154 | 782 | 1 191 | −28 |
| Depreciation & amort. | −0 | −7 | −11 | −20 | −43 | −72 | −83 | −85 | −132 | −145 |
| EBIT | −2 404 | −253 | 2 393 | 2 734 | 2 705 | 614 | −2 237 | 697 | 1 059 | −173 |
| Net financials | 1 | −1 | 1 | 2 | 1 | −1 | 1 | 6 | 27 | 13 |
| Profit before tax | −2 403 | −254 | 2 393 | 2 735 | 2 706 | 613 | −2 236 | 703 | 1 086 | −160 |
| Tax | −0 | −0 | −0 | 567 | 599 | 138 | −490 | 155 | 239 | −35 |
| Net profit | −2 403 | −254 | 2 393 | 2 168 | 2 107 | 475 | −1 745 | 548 | 847 | −125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 827 | 3 387 | 5 780 | 5 874 | 5 595 | 4 836 | 8 174 | 9 375 | 9 934 | 7 886 |
| Equity | −733 | 794 | 3 187 | 1 706 | 1 813 | 1 287 | 2 542 | 2 762 | 2 889 | 2 735 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 559 | 2 593 | 2 593 | 4 166 | 3 781 | 3 548 | 5 632 | 6 614 | 7 045 | 5 151 |
| Total debt | 2 559 | 2 593 | 2 593 | 4 168 | 3 783 | 3 548 | 5 632 | 6 614 | 7 045 | 5 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waken Group Holding As | Company | 94.8% | 94.8% | 2024 |
Waken As | Company | 3.4% | 3.4% | 2024 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Wullum | Chief Executive Officer | 0 companies |
| John Armand Bakke | Deputy Member | 0 companies |
| Stig Nerland | Chief Executive Officer | 0 companies |
| Anette Henriette Klausen Wærsten | Chief Executive Officer | 0 companies |
| Erlend Høiby Johannessen | Board of Directors | 0 companies |
| Jannecke Drangert-Hveding | Chairman | 0 companies |
| Kristine Kjenes | Board of Directors | 0 companies |
| Harald Sørbo | Board of Directors | 0 companies |
| Elin Skumsvoll Hauge | Board of Directors | 0 companies |