| Revenue | NOK 864K | -7% |
| EBITDA | NOK -287K | -236% |
| Net profit | NOK -301K | -257% |
| Total assets | NOK 133K | -64% |
| Equity | NOK -451K | -201% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 771 | 1 657 | 1 657 | 1 664 | 1 755 | 951 | 929 | 864 |
| Staff expenses | −55 | −295 | −252 | −391 | −595 | −223 | −186 | −339 |
| EBITDA | −75 | 45 | 189 | 77 | −15 | −9 | 210 | −287 |
| Depreciation & amort. | −63 | −125 | −125 | −125 | −125 | −62 | −0 | −0 |
| EBIT | −138 | −80 | 64 | −49 | −140 | −71 | 210 | −287 |
| Net financials | −20 | −51 | −32 | −26 | −27 | −21 | −19 | −14 |
| Profit before tax | −158 | −132 | 32 | −74 | −167 | −92 | 191 | −301 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −158 | −132 | 32 | −74 | −167 | −92 | 191 | −301 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 537 | 482 | 336 | 207 | 92 | 370 | 133 |
| Equity | 92 | −40 | −8 | −82 | −250 | −341 | −150 | −451 |
| Long-term debt | 437 | 322 | 230 | 143 | 54 | 0 | 0 | 0 |
| Short-term debt | 159 | 256 | 260 | 275 | 403 | 434 | 520 | 584 |
| Total debt | 596 | 577 | 491 | 418 | 457 | 434 | 520 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Eirik Jørpeland Strømmen | Chief Executive Officer | 0 companies |