| Revenue | NOK 22,1M | -15% |
| EBITDA | NOK 101K | -60% |
| Net profit | NOK 127K | -44% |
| Total assets | NOK 8,5M | -8% |
| Equity | NOK 2M | +7% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 236 | 7 993 | 8 098 | 7 917 | 11 184 | 19 817 | 21 308 | 26 314 | 26 052 | 22 114 |
| Staff expenses | −1 037 | −2 235 | −1 875 | −2 322 | −2 615 | −4 461 | −5 231 | −6 465 | −7 269 | −6 107 |
| EBITDA | 36 | 539 | 570 | 674 | 656 | 496 | 1 558 | 1 673 | 257 | 101 |
| Depreciation & amort. | −26 | −42 | −54 | −62 | −63 | −68 | −111 | −148 | −236 | −190 |
| EBIT | 10 | 496 | 517 | 613 | 592 | 428 | 1 447 | 1 525 | 21 | −89 |
| Net financials | 6 | −9 | −1 | −6 | −9 | −24 | −26 | −29 | 210 | 191 |
| Profit before tax | 16 | 487 | 516 | 607 | 584 | 404 | 1 421 | 1 496 | 230 | 102 |
| Tax | 5 | 122 | 123 | 140 | 130 | 90 | 314 | 330 | 5 | −25 |
| Net profit | 11 | 365 | 392 | 466 | 454 | 315 | 1 107 | 1 166 | 226 | 127 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 060 | 1 409 | 1 937 | 1 640 | 2 878 | 4 197 | 4 544 | 7 963 | 9 274 | 8 513 |
| Equity | 411 | 327 | 319 | 425 | 519 | 694 | 1 801 | 2 867 | 1 893 | 2 020 |
| Long-term debt | 5 | 23 | 28 | 28 | 157 | 22 | 120 | 813 | 334 | 228 |
| Short-term debt | 644 | 1 060 | 1 590 | 1 186 | 2 202 | 3 481 | 2 623 | 4 282 | 7 048 | 6 265 |
| Total debt | 649 | 1 083 | 1 618 | 1 214 | 2 359 | 3 502 | 2 743 | 5 096 | 7 382 | 6 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ims Holding As | Company | 50.0% | 50.0% | 2024 |
Rob Finans As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Ims | Chief Executive Officer | 0 companies |
| Svein Rob | Board of Directors | 0 companies |