| Revenue | NOK 650K | — |
| EBITDA | NOK 484K | +228% |
| Net profit | NOK -1,7M | +18% |
| Total assets | NOK 34,6M | +2% |
| Equity | NOK -7,2M | -31% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 450 | 6 394 | 5 | 418 | 0 | 0 | 0 | 0 | 650 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 78 | 386 | 5 968 | −32 | 292 | −278 | −139 | −99 | −378 | 484 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 386 | 5 968 | −32 | 292 | −278 | −139 | −99 | −378 | 484 |
| Net financials | −304 | −427 | −430 | −125 | −1 021 | 978 | −842 | −1 399 | −2 255 | −2 654 |
| Profit before tax | −226 | −41 | 5 538 | −156 | −729 | −1 256 | −980 | −1 498 | −2 633 | −2 170 |
| Tax | −0 | −0 | 124 | 1 020 | −160 | −415 | −216 | −189 | −570 | −477 |
| Net profit | −226 | −41 | 5 414 | −1 176 | −569 | −841 | −764 | −1 309 | −2 063 | −1 692 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 089 | 8 062 | 14 006 | 4 061 | 18 108 | 21 038 | 20 900 | 29 140 | 34 050 | 34 637 |
| Equity | −196 | −237 | 1 177 | 1 | −567 | −1 408 | −2 173 | −3 482 | −5 545 | −7 237 |
| Long-term debt | 8 050 | 8 044 | 8 046 | 3 757 | 16 389 | 19 115 | 18 957 | 27 331 | 31 500 | 31 500 |
| Short-term debt | 235 | 255 | 4 783 | 303 | 2 286 | 3 331 | 4 116 | 5 291 | 8 095 | 10 374 |
| Total debt | 8 285 | 8 299 | 12 829 | 4 060 | 18 676 | 22 446 | 23 072 | 32 622 | 39 595 | 41 874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edavell As | Company | 25.0% | 25.0% | 2022 |
Jarah Invest As | Company | 25.0% | 25.0% | 2022 |
Solbekk Invest As | Company | 25.0% | 25.0% | 2022 |
Fef Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ragnar Herud | Board of Directors | 0 companies |
| Frode Erling Foss | Board of Directors | 0 companies |
| Baard Harald Solbekk-Sørensen | Board of Directors | 0 companies |
| Finn Tore Strand | Chairman | 0 companies |