| Revenue | NOK 62,3M | +36% |
| EBITDA | NOK 3,3M | +79% |
| Net profit | NOK 2,1M | +86% |
| Total assets | NOK 32,8M | +35% |
| Equity | NOK 9,8M | +25% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 556 | 10 025 | 17 133 | 24 262 | 31 318 | 36 935 | 45 798 | 62 276 |
| Staff expenses | −2 191 | −6 073 | −8 630 | −12 412 | −13 566 | −15 654 | −20 308 | −25 199 |
| EBITDA | 1 071 | 1 254 | 2 478 | 2 324 | 1 744 | 2 331 | 1 859 | 3 335 |
| Depreciation & amort. | −0 | −2 | −11 | −48 | −68 | −248 | −277 | −373 |
| EBIT | 1 071 | 1 253 | 2 467 | 2 276 | 1 677 | 2 083 | 1 582 | 2 962 |
| Net financials | −1 | −46 | 3 | −80 | −82 | −206 | −81 | −172 |
| Profit before tax | 1 070 | 1 207 | 2 470 | 2 196 | 1 595 | 1 877 | 1 501 | 2 790 |
| Tax | 288 | 306 | 604 | 519 | 355 | 432 | 349 | 649 |
| Net profit | 782 | 901 | 1 866 | 1 677 | 1 240 | 1 444 | 1 152 | 2 142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 115 | 6 237 | 9 088 | 14 693 | 16 080 | 19 218 | 24 279 | 32 756 |
| Equity | 807 | 2 361 | 4 071 | 4 174 | 5 335 | 6 611 | 7 837 | 9 827 |
| Long-term debt | 5 | 14 | 25 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 2 304 | 3 862 | 4 992 | 10 518 | 10 743 | 12 607 | 16 442 | 22 929 |
| Total debt | 2 308 | 3 876 | 5 017 | 10 520 | 10 745 | 12 607 | 16 442 | 22 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friedensburg Invest As | Company | 36.4% | 36.4% | 2022 |
Habberstad As | Company | 20.6% | 20.6% | 2022 |
Keep As | Company | 17.0% | 17.0% | 2022 |
| Individual | 11.5% | 11.5% | 2022 | |
| Individual | 6.1% | 6.1% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Stein Friedensburg | Chief Executive Officer | 0 companies |
| Dagfinn Herum | Board of Directors | 0 companies |
| Rikard Anders Ingemar Strand | Board of Directors | 0 companies |
| Harald Mæhle | Chairman | 0 companies |