| Revenue | NOK 18,3M | +34% |
| EBITDA | NOK -2,8M | +47% |
| Net profit | NOK -3,1M | +50% |
| Total assets | NOK 99,9M | +58% |
| Equity | NOK 87,9M | +74% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 339 | 16 798 | 7 638 | 13 648 | 18 342 |
| Staff expenses | −6 174 | −14 808 | −8 852 | −7 475 | −4 430 |
| EBITDA | −6 511 | −21 398 | −10 588 | −5 343 | −2 825 |
| Depreciation & amort. | −249 | −197 | −109 | −93 | −285 |
| EBIT | −6 760 | −21 595 | −10 697 | −5 435 | −3 110 |
| Net financials | −478 | −344 | −851 | −779 | 30 |
| Profit before tax | −7 238 | −21 940 | −11 548 | −6 214 | −3 080 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 238 | −21 940 | −11 548 | −6 214 | −3 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 648 | 50 718 | 48 401 | 63 338 | 99 931 |
| Equity | 18 713 | 37 863 | 36 296 | 50 608 | 87 918 |
| Long-term debt | 0 | 5 701 | 5 701 | 5 701 | 3 001 |
| Short-term debt | 12 935 | 7 154 | 6 404 | 7 029 | 9 012 |
| Total debt | 12 935 | 12 855 | 12 105 | 12 730 | 12 013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2023 |
CK Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.69% | 41.69% | 2024 | |
| Company | 14.03% | 14.03% | 2023 | |
| Company | 13.64% | 13.64% | 2024 | |
| Company | 9.29% | 9.29% | 2024 | |
| Company | 6.68% | 6.68% | 2024 | |
| Company | 5.96% | 5.96% | 2024 | |
| Company | 4.65% | 4.65% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 4.12% | 4.12% | 2024 | |
| Company | 2.75% | 2.75% | 2024 | |
| Company | 1.83% | 1.83% | 2024 | |
Malvestio Spa | Company | 1.49% | 1.49% | 2024 |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ingstrup | Chief Executive Officer | 0 companies |
| Cristina Kvam Santos | Observer | 0 companies |
| Arve Voldsund | Board of Directors | 0 companies |
| Roman Rosenkranz | Board of Directors | 0 companies |
| Svein Olav Torø | Board of Directors | 0 companies |
| Jørn Dreyer | Board of Directors | 0 companies |
| Massimo Malvestio | Board of Directors | 0 companies |
| Irem Sözügecer | Board of Directors | 0 companies |
| Tore Andreas Frøysa Tønseth | Board of Directors | 0 companies |
| Bjørnar Reitan | Board of Directors | 0 companies |
| Kjell Are Furnes | Chairman | 0 companies |
| Peder Stette | Chairman | 0 companies |